2024
Half year Report
02 December 2019
Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information for the purposes of Article 7 under the Market Abuse Regulations (EU) No. 596/2014 (“MAR”). With the publication of this announcement, this information is now considered to be in the public domain.
Fusion Antibodies plc (AIM: FAB), specialists in pre-clinical antibody discovery, engineering and supply for both therapeutic drug and diagnostic applications, announces its unaudited interim results for the six months ended 30 September 2019 (H1 FY2020).
|
Highlights
Operational
- Increase in orders and revenues in H1 FY2020 over H1 FY2019
- First commercial projects of the new Rational Affinity Maturation Platform (“RAMP™”) service
- Continuing development of Mammalian Antibody Library, on track for delivery in 2020
Financial
- Continued improvement in revenues for H1 FY2020 of £1.75m (H1 FY2019: £0.66m)
- Continued reduction in loss for H1 FY2020 of £0.47m (H1 FY2019: £0.74m loss)
- Cash position at 30 September 2019 was £1.31m (31 March 2019: £1.98m)
- Trading for the year ending 31 March 2020 to date has been in line with market expectations
Commenting on the interim results, Paul Kerr, CEO of Fusion Antibodies plc, said: “Our revenues are growing apace, and we have seen a solid improvement in the performance of the business for this period, compared to the previous six months. We have received our first commercial revenues from early adopters ofRAMP™, and the feedback from the service has been very promising. We are on target to deliver significant revenue growth year on year and, as always, I would like to thank our shareholders and staff for all their valued support.”
Enquiries:
Fusion Antibodies plc | www.fusionantibodies.com |
Dr Paul Kerr, Chief Executive Officer | Via Walbrook PR |
James Fair, Chief Financial Officer | |
Allenby Capital Limited | Tel: +44 (0)20 3328 5656 |
James Reeve / Asha Chotai | |
Walbrook PR | Tel: +44 (0)20 7933 8780 or[email protected] |
Anna Dunphy | Mob: +44 (0)7876 741 001 |
Paul McManus | Mob: +44 (0)7980 541 983 |
About Fusion Antibodies plc - www.fusionantibodies.com
Fusion is a Belfast based contract research organisation ("CRO") providing a range of antibody engineering services for the development of antibodies for both therapeutic drug and diagnostic applications.
The Company's ordinary shares were admitted to trading on AIM on 18 December 2017. Fusion provides a broad range of services in antibody generation, development, production, characterisation and optimisation. These services include antigen expression, antibody production, purification and sequencing, antibody humanisation using Fusion's proprietary CDRxTM platform and the production of antibody generating stable cell lines to provide material for use in clinical trials. Since 2012, the Company has successfully sequenced and expressed over 250 antibodies and successfully completed over 150 humanisation projects for its international, blue-chip client base, which has included eight of the top 10 global pharmaceutical companies by revenue.
The Company was established in 2001 as a spin out from Queen’s University Belfast. The Company’s mission is to enable pharmaceutical and diagnostic companies to develop innovative products in a timely and cost-effective manner for the benefit of the global healthcare industry. Fusion Antibodies provides a broad range of services in antibody generation, development, production, characterisation and optimisation.
Fusion Antibodies growth strategy is based on combining the latest technological advances with cutting edge science to deliver new platforms that will enable Pharma and Biotechs get to the clinic faster and ultimately speed up the drug development process.
The global monoclonal antibody therapeutics market was valued at $95.5 billion in 2017 and is forecast to surpass $174.2 billion in 2026, an increase at a CAGR of 6.9 per cent. for the period 2018 to 2026. In 2018, seven of the world’s ten top selling drugs were antibody-based therapeutics with the combined annual sales of these drugs exceeding $62 billion.
Operational Review
As announced in October 2019, the Company’s order levels and revenues in the first six months of the financial year showed significant growth on the previous six-month period and a marked recovery from the comparable period last year. This has been achieved by addressing a number of external competitive pressures seen over the last two years, and by improving the Company’s marketing function and business development strategy.
In this period the Company recorded its first commercial revenues from the new RAMP™ service. RAMP™ provides customers with improvements to antibody affinity and other biophysical characteristics to optimise performance of their antibody. This service is available either as part of the suite of Fusion’s services or as a standalone service to companies with existing antibodies with sub-optimal performance. Initial results from early adopting customers are very promising and the commercial roll out of the service will continue throughout the year with presentations at scientific conferences and targeted marketing.
Having now launched the RAMP™ service, the next service in the development pipeline is the Mammalian Antibody Library (“the Library”). The Library will add an important new offering for antibody discovery and the Directors believe it will represent a technologically superior solution when compared to traditional methods and to other library offerings already available in the market. The Library is also expected to provide the additional benefit of a significant reduction in the time taken for this initial drug development phase. The Library will complement the Company’s existing discovery services and it will be offered alongside the traditional techniques providing an improved range of options to our customers.
It is planned that the Library will be delivered as a technologically ready project in H1 FY2021 (i.e. April to September 2020) with presentations to key opinion leaders, targeted marketing activity and performance of pilot studies commencing in the second half of FY2021. The Directors expect that the Company will be in a position to generate meaningful revenues from this service from FY 2022.
Financial Review
Revenues for the six-month period to 30 September 2019 were £1.75 million (H1 FY2019: £0.66 million). This continues the improvement seen in H2 FY2019 and is the Company’s strongest performance to date in a six-month period.
Operating loss for the first half was £0.62 million (H1 FY2019: £0.89 million). This result reflects that the Company has continued to invest in research and development of new services, expansion of capacity and development of sales and marketing, with a view to continued growth.
Basic loss per share has further reduced to £0.021 per share versus £0.034 loss per share in H1 FY2019.
Gross profit margin of 42% has improved on H1 FY 2019 (17%) although slightly below that seen in H2 FY2019 (45%) due to continued recruitment and training of scientists to enable the Company to deliver future growth. Revenue grants relating to employment are included in other income.
Administrative expenses include expenditure on overheads, board costs, sales and marketing, research and development as well as depreciation. Administrative expenses of £1.4 million have increased compared with H1 FY2019 of £1.1 million as a result of further investment in research and development, sales and marketing and an increase in depreciation arising from the investment in capital equipment throughout FY2019.
Cash used in operations was £0.55 million compared with £0.45 million used in H1 FY2019. The planned investment of funds in research and development, business development and marketing was expected to increase cash usage in H1 FY2020 and therefore this is in line with the Board’s expectations. EBITDA losses are reducing as shown in the Key Performance Indicators below and, as the laboratory expansion is complete, capital expenditure for the period reduced to £0.04 million compared with £1.22 million in H1 FY 2019. The cash at bank figure of £1.31million at 30 September 2019 is in line with Company plans. The Directors have reviewed detailed projections for the Company. These projections are based on estimates of future performance and have been adjusted to reflect various scenarios and outcomes that could potentially impact the forecast outturn. Based on these estimates, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for 12 months from the reporting date. Accordingly, they have prepared these condensed financial statements on the going concern basis.
The Board is not recommending the payment of a dividend in relation to the first half of the current financial year.
Key Performance Indicators
The key performance indicators (KPIs) regularly reviewed by the board are:
KPI | H1 2020 | H1 2019 |
Revenue growth | 166% | (53%) |
EBITDA* | (£0.315m) | (£0.712m) |
Cash used in operations | (£0.551m) | (£0.446m) |
* Earnings before interest, tax, depreciation and amortisation
Outlook
The Board is pleased to report that the company has restored revenues in all areas of its services, and is confident of sustained performance for the remainder of this year. The uptake of RAMP™ has been promising to date and the Company is optimistic for this to continue in the second half of the year.
The Directors believe that the antibody therapeutic market continues to grow, and that Fusion Antibodies remains in a strong position to grow and return to profitability.
However, the Company relies on multiple orders which, on average, are each worth below £100k and which the Company can execute within 2-3 months. The consequence of this is that the Board has limited visibility of orders and revenues beyond a three-month horizon. However, the Directors continue to be confident that growth in order levels for existing and new services will continue.
Statement of Directors’ Responsibilities
The Directors confirm, to the best of their knowledge:
- The condensed set of financial statements has been prepared in accordance with IAS34 ‘Interim Financial Reporting’, as adopted by the European Union;
- The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the of the United Kingdom’s Financial Conduct Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial positions and profit for the period of the company; and
- The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom’s Financial Conduct Authority, being a disclosure of related party transactions and changes therein since the previous annual report.
By order of the Board
Dr Simon Douglas
Non-executive Chairman
2 December 2019
Condensed Statement of Comprehensive Income
For the six months ended 30 September 2019
Notes | 6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
||
Revenue | 1,753 | 658 | 2,182 | ||
Cost of sales | (1,014) | (545) | (1,378) | ||
Gross profit | 739 | 113 | 804 | ||
Other operating income | 10 | 53 | 58 | 86 | |
Administrative expenses | (1,408) | (1,063) | (2,398) | ||
Operating loss | (616) | (892) | (1,508) | ||
Finance income | 3 | 4 | 7 | 13 | |
Finance costs | 3 | (9) | (2) | (4) | |
Loss before tax | (621) | (887) | (1,499) | ||
Income tax credit | 4 | 148 | 145 | 235 | |
Loss for the period | (473) | (742) | (1,264) | ||
Total comprehensive expense for the period | (473) | (742) | (1,264) | ||
Pence | Pence | Pence | |||
Basic loss per share | 5 | (2.1) | (3.4) | (5.7) |
Condensed Statement of Financial Position
As at 30 September 2019
Notes | As at 30.09.19 Unaudited £’000 |
As at 30.09.18 Unaudited £’000 |
As at 31.03.19 Audited £’000 |
|||
Assets | ||||||
Non-current assets | ||||||
Intangible assets | 5 | 7 | 6 | |||
Property, plant and equipment | 6 | 1,558 | 1,592 | 1,588 | ||
Deferred tax assets | 7 | 1,488 | 1,277 | 1,343 | ||
3,051 | 2,876 | 2,937 | ||||
Current assets | ||||||
Inventories | 231 | 96 | 243 | |||
Trade and other receivables | 1,200 | 650 | 1,056 | |||
Current tax receivable | 39 | 13 | 23 | |||
Cash and cash equivalents | 1,313 | 2,803 | 1,984 | |||
2,783 | 3,562 | 3,306 | ||||
Total assets | 5,834 | 6,438 | 6,243 | |||
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | 580 | 521 | 729 | |||
Borrowings | 8 | 124 | 35 | 67 | ||
704 | 556 | 796 | ||||
Net current assets | 2,079 | 3,006 | 2,510 | |||
Non-current liabilities | ||||||
Borrowings | 8 | 170 | 26 | 73 | ||
Provisions for other liabilities and charges | 20 | 20 | 20 | |||
Total liabilities | 894 | 602 | 889 | |||
Net assets | 4,940 | 5,836 | 5,354 | |||
Equity | ||||||
Called up share capital | 884 | 884 | 884 | |||
Share premium reserve | 4,872 | 4,872 | 4,872 | |||
(Accumulated losses)/retained earnings | 13 | (816) | 80 | (402) | ||
Equity | 4,940 | 5,836 | 5,354 |
Condensed Statement of Changes in Equity
For the six months ended 30 September 2019
6 months ended 30 September 2019 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Accumulated losses £’000 |
Equity £’000 |
At 1 April 2019 | 884 | 4,872 | (402) | 5,354 |
Loss for the period | - | - | (473) | (473) |
Share options - value of employee services | - | - | 46 | 46 |
Tax charge relating to share option scheme | - | - | 13 | 13 |
Total transactions with owners, recognised directly in equity | - | - | 59 | 59 |
At 30 September 2019 | 884 | 4,872 | (816) | 4,940 |
6 months ended 30 September 2018 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the period | - | - | (742) | (742) |
Share options - value of employee services | - | - | 47 | 47 |
Tax credit relating to share option scheme | - | - | (20) | (20) |
Total transactions with owners, recognised directly in equity | - | - | 27 | 27 |
At 30 September 2018 | 884 | 4,872 | 80 | 5,836 |
Year ended 30 March 2019 Audited |
Called up share capital £’000 |
Share premium reserve £’000 |
(Accumulated losses)/ Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the year | - | - | (1,264) | (1,264) |
Share options - value of employee services | - | - | 98 | 98 |
Tax credit relating to share option scheme | - | - | (31) | (31) |
Total transactions with owners, recognised directly in equity | - | - | 67 | 67 |
At 31 March 2019 | 884 | 4,872 | (402) | 5,354 |
Cash Flow Statement
For the six months ended 30 September 2019
6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
|
Cash flows from operating activities | |||
Loss for the period | (473) | (742) | (1,264) |
Adjustments for: | |||
Share based payment expense | 46 | 46 | 98 |
Depreciation | 300 | 179 | 429 |
Amortisation of intangible assets | 1 | 1 | 2 |
Finance income | (4) | (7) | (13) |
Finance costs | 9 | 2 | 4 |
Income tax credit | (148) | (145) | (235) |
Decrease/(increase) in inventories | 11 | (14) | (161) |
(Increase)/decrease in trade and other receivables | (144) | 248 | (158) |
(Decrease)/increase in trade and other payables | (149) | (15) | 193 |
Cash used in operations | (551) | (447) | (1,105) |
Income tax received | - | 2 | 7 |
Net cash used in operating activities | (551) | (445) | (1,098) |
Cash flows from investing activities | |||
Purchase of intangible assets | - | (8) | (8) |
Purchase of property, plant and equipment | (44) | (1,224) | (1,373) |
Net cash used in investing activities | (44) | (1,232) | (1,381) |
Cash flows from financing activities | |||
Repayments of borrowings | (71) | (16) | (37) |
Finance income - interest received | 4 | 7 | 13 |
Finance costs - interest paid | (9) | (2) | (4) |
Net cash used in financing activities | (76) | (11) | (28) |
Net decrease in cash and cash equivalents | (671) | (1,688) | (2,507) |
Cash and cash equivalents at the beginning of the period | 1,984 | 4,491 | 4,491 |
Cash and cash equivalents at the end of the period | 1,313 | 2,803 | 1,984 |
2023
Half year Report
02 December 2019
Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information for the purposes of Article 7 under the Market Abuse Regulations (EU) No. 596/2014 (“MAR”). With the publication of this announcement, this information is now considered to be in the public domain.
Fusion Antibodies plc (AIM: FAB), specialists in pre-clinical antibody discovery, engineering and supply for both therapeutic drug and diagnostic applications, announces its unaudited interim results for the six months ended 30 September 2019 (H1 FY2020).
|
Highlights
Operational
- Increase in orders and revenues in H1 FY2020 over H1 FY2019
- First commercial projects of the new Rational Affinity Maturation Platform (“RAMP™”) service
- Continuing development of Mammalian Antibody Library, on track for delivery in 2020
Financial
- Continued improvement in revenues for H1 FY2020 of £1.75m (H1 FY2019: £0.66m)
- Continued reduction in loss for H1 FY2020 of £0.47m (H1 FY2019: £0.74m loss)
- Cash position at 30 September 2019 was £1.31m (31 March 2019: £1.98m)
- Trading for the year ending 31 March 2020 to date has been in line with market expectations
Commenting on the interim results, Paul Kerr, CEO of Fusion Antibodies plc, said: “Our revenues are growing apace, and we have seen a solid improvement in the performance of the business for this period, compared to the previous six months. We have received our first commercial revenues from early adopters ofRAMP™, and the feedback from the service has been very promising. We are on target to deliver significant revenue growth year on year and, as always, I would like to thank our shareholders and staff for all their valued support.”
Enquiries:
Fusion Antibodies plc | www.fusionantibodies.com |
Dr Paul Kerr, Chief Executive Officer | Via Walbrook PR |
James Fair, Chief Financial Officer | |
Allenby Capital Limited | Tel: +44 (0)20 3328 5656 |
James Reeve / Asha Chotai | |
Walbrook PR | Tel: +44 (0)20 7933 8780 or[email protected] |
Anna Dunphy | Mob: +44 (0)7876 741 001 |
Paul McManus | Mob: +44 (0)7980 541 983 |
About Fusion Antibodies plc - www.fusionantibodies.com
Fusion is a Belfast based contract research organisation ("CRO") providing a range of antibody engineering services for the development of antibodies for both therapeutic drug and diagnostic applications.
The Company's ordinary shares were admitted to trading on AIM on 18 December 2017. Fusion provides a broad range of services in antibody generation, development, production, characterisation and optimisation. These services include antigen expression, antibody production, purification and sequencing, antibody humanisation using Fusion's proprietary CDRxTM platform and the production of antibody generating stable cell lines to provide material for use in clinical trials. Since 2012, the Company has successfully sequenced and expressed over 250 antibodies and successfully completed over 150 humanisation projects for its international, blue-chip client base, which has included eight of the top 10 global pharmaceutical companies by revenue.
The Company was established in 2001 as a spin out from Queen’s University Belfast. The Company’s mission is to enable pharmaceutical and diagnostic companies to develop innovative products in a timely and cost-effective manner for the benefit of the global healthcare industry. Fusion Antibodies provides a broad range of services in antibody generation, development, production, characterisation and optimisation.
Fusion Antibodies growth strategy is based on combining the latest technological advances with cutting edge science to deliver new platforms that will enable Pharma and Biotechs get to the clinic faster and ultimately speed up the drug development process.
The global monoclonal antibody therapeutics market was valued at $95.5 billion in 2017 and is forecast to surpass $174.2 billion in 2026, an increase at a CAGR of 6.9 per cent. for the period 2018 to 2026. In 2018, seven of the world’s ten top selling drugs were antibody-based therapeutics with the combined annual sales of these drugs exceeding $62 billion.
Operational Review
As announced in October 2019, the Company’s order levels and revenues in the first six months of the financial year showed significant growth on the previous six-month period and a marked recovery from the comparable period last year. This has been achieved by addressing a number of external competitive pressures seen over the last two years, and by improving the Company’s marketing function and business development strategy.
In this period the Company recorded its first commercial revenues from the new RAMP™ service. RAMP™ provides customers with improvements to antibody affinity and other biophysical characteristics to optimise performance of their antibody. This service is available either as part of the suite of Fusion’s services or as a standalone service to companies with existing antibodies with sub-optimal performance. Initial results from early adopting customers are very promising and the commercial roll out of the service will continue throughout the year with presentations at scientific conferences and targeted marketing.
Having now launched the RAMP™ service, the next service in the development pipeline is the Mammalian Antibody Library (“the Library”). The Library will add an important new offering for antibody discovery and the Directors believe it will represent a technologically superior solution when compared to traditional methods and to other library offerings already available in the market. The Library is also expected to provide the additional benefit of a significant reduction in the time taken for this initial drug development phase. The Library will complement the Company’s existing discovery services and it will be offered alongside the traditional techniques providing an improved range of options to our customers.
It is planned that the Library will be delivered as a technologically ready project in H1 FY2021 (i.e. April to September 2020) with presentations to key opinion leaders, targeted marketing activity and performance of pilot studies commencing in the second half of FY2021. The Directors expect that the Company will be in a position to generate meaningful revenues from this service from FY 2022.
Financial Review
Revenues for the six-month period to 30 September 2019 were £1.75 million (H1 FY2019: £0.66 million). This continues the improvement seen in H2 FY2019 and is the Company’s strongest performance to date in a six-month period.
Operating loss for the first half was £0.62 million (H1 FY2019: £0.89 million). This result reflects that the Company has continued to invest in research and development of new services, expansion of capacity and development of sales and marketing, with a view to continued growth.
Basic loss per share has further reduced to £0.021 per share versus £0.034 loss per share in H1 FY2019.
Gross profit margin of 42% has improved on H1 FY 2019 (17%) although slightly below that seen in H2 FY2019 (45%) due to continued recruitment and training of scientists to enable the Company to deliver future growth. Revenue grants relating to employment are included in other income.
Administrative expenses include expenditure on overheads, board costs, sales and marketing, research and development as well as depreciation. Administrative expenses of £1.4 million have increased compared with H1 FY2019 of £1.1 million as a result of further investment in research and development, sales and marketing and an increase in depreciation arising from the investment in capital equipment throughout FY2019.
Cash used in operations was £0.55 million compared with £0.45 million used in H1 FY2019. The planned investment of funds in research and development, business development and marketing was expected to increase cash usage in H1 FY2020 and therefore this is in line with the Board’s expectations. EBITDA losses are reducing as shown in the Key Performance Indicators below and, as the laboratory expansion is complete, capital expenditure for the period reduced to £0.04 million compared with £1.22 million in H1 FY 2019. The cash at bank figure of £1.31million at 30 September 2019 is in line with Company plans. The Directors have reviewed detailed projections for the Company. These projections are based on estimates of future performance and have been adjusted to reflect various scenarios and outcomes that could potentially impact the forecast outturn. Based on these estimates, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for 12 months from the reporting date. Accordingly, they have prepared these condensed financial statements on the going concern basis.
The Board is not recommending the payment of a dividend in relation to the first half of the current financial year.
Key Performance Indicators
The key performance indicators (KPIs) regularly reviewed by the board are:
KPI | H1 2020 | H1 2019 |
Revenue growth | 166% | (53%) |
EBITDA* | (£0.315m) | (£0.712m) |
Cash used in operations | (£0.551m) | (£0.446m) |
* Earnings before interest, tax, depreciation and amortisation
Outlook
The Board is pleased to report that the company has restored revenues in all areas of its services, and is confident of sustained performance for the remainder of this year. The uptake of RAMP™ has been promising to date and the Company is optimistic for this to continue in the second half of the year.
The Directors believe that the antibody therapeutic market continues to grow, and that Fusion Antibodies remains in a strong position to grow and return to profitability.
However, the Company relies on multiple orders which, on average, are each worth below £100k and which the Company can execute within 2-3 months. The consequence of this is that the Board has limited visibility of orders and revenues beyond a three-month horizon. However, the Directors continue to be confident that growth in order levels for existing and new services will continue.
Statement of Directors’ Responsibilities
The Directors confirm, to the best of their knowledge:
- The condensed set of financial statements has been prepared in accordance with IAS34 ‘Interim Financial Reporting’, as adopted by the European Union;
- The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the of the United Kingdom’s Financial Conduct Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial positions and profit for the period of the company; and
- The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom’s Financial Conduct Authority, being a disclosure of related party transactions and changes therein since the previous annual report.
By order of the Board
Dr Simon Douglas
Non-executive Chairman
2 December 2019
Condensed Statement of Comprehensive Income
For the six months ended 30 September 2019
Notes | 6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
||
Revenue | 1,753 | 658 | 2,182 | ||
Cost of sales | (1,014) | (545) | (1,378) | ||
Gross profit | 739 | 113 | 804 | ||
Other operating income | 10 | 53 | 58 | 86 | |
Administrative expenses | (1,408) | (1,063) | (2,398) | ||
Operating loss | (616) | (892) | (1,508) | ||
Finance income | 3 | 4 | 7 | 13 | |
Finance costs | 3 | (9) | (2) | (4) | |
Loss before tax | (621) | (887) | (1,499) | ||
Income tax credit | 4 | 148 | 145 | 235 | |
Loss for the period | (473) | (742) | (1,264) | ||
Total comprehensive expense for the period | (473) | (742) | (1,264) | ||
Pence | Pence | Pence | |||
Basic loss per share | 5 | (2.1) | (3.4) | (5.7) |
Condensed Statement of Financial Position
As at 30 September 2019
Notes | As at 30.09.19 Unaudited £’000 |
As at 30.09.18 Unaudited £’000 |
As at 31.03.19 Audited £’000 |
|||
Assets | ||||||
Non-current assets | ||||||
Intangible assets | 5 | 7 | 6 | |||
Property, plant and equipment | 6 | 1,558 | 1,592 | 1,588 | ||
Deferred tax assets | 7 | 1,488 | 1,277 | 1,343 | ||
3,051 | 2,876 | 2,937 | ||||
Current assets | ||||||
Inventories | 231 | 96 | 243 | |||
Trade and other receivables | 1,200 | 650 | 1,056 | |||
Current tax receivable | 39 | 13 | 23 | |||
Cash and cash equivalents | 1,313 | 2,803 | 1,984 | |||
2,783 | 3,562 | 3,306 | ||||
Total assets | 5,834 | 6,438 | 6,243 | |||
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | 580 | 521 | 729 | |||
Borrowings | 8 | 124 | 35 | 67 | ||
704 | 556 | 796 | ||||
Net current assets | 2,079 | 3,006 | 2,510 | |||
Non-current liabilities | ||||||
Borrowings | 8 | 170 | 26 | 73 | ||
Provisions for other liabilities and charges | 20 | 20 | 20 | |||
Total liabilities | 894 | 602 | 889 | |||
Net assets | 4,940 | 5,836 | 5,354 | |||
Equity | ||||||
Called up share capital | 884 | 884 | 884 | |||
Share premium reserve | 4,872 | 4,872 | 4,872 | |||
(Accumulated losses)/retained earnings | 13 | (816) | 80 | (402) | ||
Equity | 4,940 | 5,836 | 5,354 |
Condensed Statement of Changes in Equity
For the six months ended 30 September 2019
6 months ended 30 September 2019 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Accumulated losses £’000 |
Equity £’000 |
At 1 April 2019 | 884 | 4,872 | (402) | 5,354 |
Loss for the period | - | - | (473) | (473) |
Share options - value of employee services | - | - | 46 | 46 |
Tax charge relating to share option scheme | - | - | 13 | 13 |
Total transactions with owners, recognised directly in equity | - | - | 59 | 59 |
At 30 September 2019 | 884 | 4,872 | (816) | 4,940 |
6 months ended 30 September 2018 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the period | - | - | (742) | (742) |
Share options - value of employee services | - | - | 47 | 47 |
Tax credit relating to share option scheme | - | - | (20) | (20) |
Total transactions with owners, recognised directly in equity | - | - | 27 | 27 |
At 30 September 2018 | 884 | 4,872 | 80 | 5,836 |
Year ended 30 March 2019 Audited |
Called up share capital £’000 |
Share premium reserve £’000 |
(Accumulated losses)/ Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the year | - | - | (1,264) | (1,264) |
Share options - value of employee services | - | - | 98 | 98 |
Tax credit relating to share option scheme | - | - | (31) | (31) |
Total transactions with owners, recognised directly in equity | - | - | 67 | 67 |
At 31 March 2019 | 884 | 4,872 | (402) | 5,354 |
Cash Flow Statement
For the six months ended 30 September 2019
6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
|
Cash flows from operating activities | |||
Loss for the period | (473) | (742) | (1,264) |
Adjustments for: | |||
Share based payment expense | 46 | 46 | 98 |
Depreciation | 300 | 179 | 429 |
Amortisation of intangible assets | 1 | 1 | 2 |
Finance income | (4) | (7) | (13) |
Finance costs | 9 | 2 | 4 |
Income tax credit | (148) | (145) | (235) |
Decrease/(increase) in inventories | 11 | (14) | (161) |
(Increase)/decrease in trade and other receivables | (144) | 248 | (158) |
(Decrease)/increase in trade and other payables | (149) | (15) | 193 |
Cash used in operations | (551) | (447) | (1,105) |
Income tax received | - | 2 | 7 |
Net cash used in operating activities | (551) | (445) | (1,098) |
Cash flows from investing activities | |||
Purchase of intangible assets | - | (8) | (8) |
Purchase of property, plant and equipment | (44) | (1,224) | (1,373) |
Net cash used in investing activities | (44) | (1,232) | (1,381) |
Cash flows from financing activities | |||
Repayments of borrowings | (71) | (16) | (37) |
Finance income - interest received | 4 | 7 | 13 |
Finance costs - interest paid | (9) | (2) | (4) |
Net cash used in financing activities | (76) | (11) | (28) |
Net decrease in cash and cash equivalents | (671) | (1,688) | (2,507) |
Cash and cash equivalents at the beginning of the period | 1,984 | 4,491 | 4,491 |
Cash and cash equivalents at the end of the period | 1,313 | 2,803 | 1,984 |
2022
Half year Report
02 December 2019
Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information for the purposes of Article 7 under the Market Abuse Regulations (EU) No. 596/2014 (“MAR”). With the publication of this announcement, this information is now considered to be in the public domain.
Fusion Antibodies plc (AIM: FAB), specialists in pre-clinical antibody discovery, engineering and supply for both therapeutic drug and diagnostic applications, announces its unaudited interim results for the six months ended 30 September 2019 (H1 FY2020).
|
Highlights
Operational
- Increase in orders and revenues in H1 FY2020 over H1 FY2019
- First commercial projects of the new Rational Affinity Maturation Platform (“RAMP™”) service
- Continuing development of Mammalian Antibody Library, on track for delivery in 2020
Financial
- Continued improvement in revenues for H1 FY2020 of £1.75m (H1 FY2019: £0.66m)
- Continued reduction in loss for H1 FY2020 of £0.47m (H1 FY2019: £0.74m loss)
- Cash position at 30 September 2019 was £1.31m (31 March 2019: £1.98m)
- Trading for the year ending 31 March 2020 to date has been in line with market expectations
Commenting on the interim results, Paul Kerr, CEO of Fusion Antibodies plc, said: “Our revenues are growing apace, and we have seen a solid improvement in the performance of the business for this period, compared to the previous six months. We have received our first commercial revenues from early adopters ofRAMP™, and the feedback from the service has been very promising. We are on target to deliver significant revenue growth year on year and, as always, I would like to thank our shareholders and staff for all their valued support.”
Enquiries:
Fusion Antibodies plc | www.fusionantibodies.com |
Dr Paul Kerr, Chief Executive Officer | Via Walbrook PR |
James Fair, Chief Financial Officer | |
Allenby Capital Limited | Tel: +44 (0)20 3328 5656 |
James Reeve / Asha Chotai | |
Walbrook PR | Tel: +44 (0)20 7933 8780 or[email protected] |
Anna Dunphy | Mob: +44 (0)7876 741 001 |
Paul McManus | Mob: +44 (0)7980 541 983 |
About Fusion Antibodies plc - www.fusionantibodies.com
Fusion is a Belfast based contract research organisation ("CRO") providing a range of antibody engineering services for the development of antibodies for both therapeutic drug and diagnostic applications.
The Company's ordinary shares were admitted to trading on AIM on 18 December 2017. Fusion provides a broad range of services in antibody generation, development, production, characterisation and optimisation. These services include antigen expression, antibody production, purification and sequencing, antibody humanisation using Fusion's proprietary CDRxTM platform and the production of antibody generating stable cell lines to provide material for use in clinical trials. Since 2012, the Company has successfully sequenced and expressed over 250 antibodies and successfully completed over 150 humanisation projects for its international, blue-chip client base, which has included eight of the top 10 global pharmaceutical companies by revenue.
The Company was established in 2001 as a spin out from Queen’s University Belfast. The Company’s mission is to enable pharmaceutical and diagnostic companies to develop innovative products in a timely and cost-effective manner for the benefit of the global healthcare industry. Fusion Antibodies provides a broad range of services in antibody generation, development, production, characterisation and optimisation.
Fusion Antibodies growth strategy is based on combining the latest technological advances with cutting edge science to deliver new platforms that will enable Pharma and Biotechs get to the clinic faster and ultimately speed up the drug development process.
The global monoclonal antibody therapeutics market was valued at $95.5 billion in 2017 and is forecast to surpass $174.2 billion in 2026, an increase at a CAGR of 6.9 per cent. for the period 2018 to 2026. In 2018, seven of the world’s ten top selling drugs were antibody-based therapeutics with the combined annual sales of these drugs exceeding $62 billion.
Operational Review
As announced in October 2019, the Company’s order levels and revenues in the first six months of the financial year showed significant growth on the previous six-month period and a marked recovery from the comparable period last year. This has been achieved by addressing a number of external competitive pressures seen over the last two years, and by improving the Company’s marketing function and business development strategy.
In this period the Company recorded its first commercial revenues from the new RAMP™ service. RAMP™ provides customers with improvements to antibody affinity and other biophysical characteristics to optimise performance of their antibody. This service is available either as part of the suite of Fusion’s services or as a standalone service to companies with existing antibodies with sub-optimal performance. Initial results from early adopting customers are very promising and the commercial roll out of the service will continue throughout the year with presentations at scientific conferences and targeted marketing.
Having now launched the RAMP™ service, the next service in the development pipeline is the Mammalian Antibody Library (“the Library”). The Library will add an important new offering for antibody discovery and the Directors believe it will represent a technologically superior solution when compared to traditional methods and to other library offerings already available in the market. The Library is also expected to provide the additional benefit of a significant reduction in the time taken for this initial drug development phase. The Library will complement the Company’s existing discovery services and it will be offered alongside the traditional techniques providing an improved range of options to our customers.
It is planned that the Library will be delivered as a technologically ready project in H1 FY2021 (i.e. April to September 2020) with presentations to key opinion leaders, targeted marketing activity and performance of pilot studies commencing in the second half of FY2021. The Directors expect that the Company will be in a position to generate meaningful revenues from this service from FY 2022.
Financial Review
Revenues for the six-month period to 30 September 2019 were £1.75 million (H1 FY2019: £0.66 million). This continues the improvement seen in H2 FY2019 and is the Company’s strongest performance to date in a six-month period.
Operating loss for the first half was £0.62 million (H1 FY2019: £0.89 million). This result reflects that the Company has continued to invest in research and development of new services, expansion of capacity and development of sales and marketing, with a view to continued growth.
Basic loss per share has further reduced to £0.021 per share versus £0.034 loss per share in H1 FY2019.
Gross profit margin of 42% has improved on H1 FY 2019 (17%) although slightly below that seen in H2 FY2019 (45%) due to continued recruitment and training of scientists to enable the Company to deliver future growth. Revenue grants relating to employment are included in other income.
Administrative expenses include expenditure on overheads, board costs, sales and marketing, research and development as well as depreciation. Administrative expenses of £1.4 million have increased compared with H1 FY2019 of £1.1 million as a result of further investment in research and development, sales and marketing and an increase in depreciation arising from the investment in capital equipment throughout FY2019.
Cash used in operations was £0.55 million compared with £0.45 million used in H1 FY2019. The planned investment of funds in research and development, business development and marketing was expected to increase cash usage in H1 FY2020 and therefore this is in line with the Board’s expectations. EBITDA losses are reducing as shown in the Key Performance Indicators below and, as the laboratory expansion is complete, capital expenditure for the period reduced to £0.04 million compared with £1.22 million in H1 FY 2019. The cash at bank figure of £1.31million at 30 September 2019 is in line with Company plans. The Directors have reviewed detailed projections for the Company. These projections are based on estimates of future performance and have been adjusted to reflect various scenarios and outcomes that could potentially impact the forecast outturn. Based on these estimates, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for 12 months from the reporting date. Accordingly, they have prepared these condensed financial statements on the going concern basis.
The Board is not recommending the payment of a dividend in relation to the first half of the current financial year.
Key Performance Indicators
The key performance indicators (KPIs) regularly reviewed by the board are:
KPI | H1 2020 | H1 2019 |
Revenue growth | 166% | (53%) |
EBITDA* | (£0.315m) | (£0.712m) |
Cash used in operations | (£0.551m) | (£0.446m) |
* Earnings before interest, tax, depreciation and amortisation
Outlook
The Board is pleased to report that the company has restored revenues in all areas of its services, and is confident of sustained performance for the remainder of this year. The uptake of RAMP™ has been promising to date and the Company is optimistic for this to continue in the second half of the year.
The Directors believe that the antibody therapeutic market continues to grow, and that Fusion Antibodies remains in a strong position to grow and return to profitability.
However, the Company relies on multiple orders which, on average, are each worth below £100k and which the Company can execute within 2-3 months. The consequence of this is that the Board has limited visibility of orders and revenues beyond a three-month horizon. However, the Directors continue to be confident that growth in order levels for existing and new services will continue.
Statement of Directors’ Responsibilities
The Directors confirm, to the best of their knowledge:
- The condensed set of financial statements has been prepared in accordance with IAS34 ‘Interim Financial Reporting’, as adopted by the European Union;
- The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the of the United Kingdom’s Financial Conduct Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial positions and profit for the period of the company; and
- The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom’s Financial Conduct Authority, being a disclosure of related party transactions and changes therein since the previous annual report.
By order of the Board
Dr Simon Douglas
Non-executive Chairman
2 December 2019
Condensed Statement of Comprehensive Income
For the six months ended 30 September 2019
Notes | 6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
||
Revenue | 1,753 | 658 | 2,182 | ||
Cost of sales | (1,014) | (545) | (1,378) | ||
Gross profit | 739 | 113 | 804 | ||
Other operating income | 10 | 53 | 58 | 86 | |
Administrative expenses | (1,408) | (1,063) | (2,398) | ||
Operating loss | (616) | (892) | (1,508) | ||
Finance income | 3 | 4 | 7 | 13 | |
Finance costs | 3 | (9) | (2) | (4) | |
Loss before tax | (621) | (887) | (1,499) | ||
Income tax credit | 4 | 148 | 145 | 235 | |
Loss for the period | (473) | (742) | (1,264) | ||
Total comprehensive expense for the period | (473) | (742) | (1,264) | ||
Pence | Pence | Pence | |||
Basic loss per share | 5 | (2.1) | (3.4) | (5.7) |
Condensed Statement of Financial Position
As at 30 September 2019
Notes | As at 30.09.19 Unaudited £’000 |
As at 30.09.18 Unaudited £’000 |
As at 31.03.19 Audited £’000 |
|||
Assets | ||||||
Non-current assets | ||||||
Intangible assets | 5 | 7 | 6 | |||
Property, plant and equipment | 6 | 1,558 | 1,592 | 1,588 | ||
Deferred tax assets | 7 | 1,488 | 1,277 | 1,343 | ||
3,051 | 2,876 | 2,937 | ||||
Current assets | ||||||
Inventories | 231 | 96 | 243 | |||
Trade and other receivables | 1,200 | 650 | 1,056 | |||
Current tax receivable | 39 | 13 | 23 | |||
Cash and cash equivalents | 1,313 | 2,803 | 1,984 | |||
2,783 | 3,562 | 3,306 | ||||
Total assets | 5,834 | 6,438 | 6,243 | |||
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | 580 | 521 | 729 | |||
Borrowings | 8 | 124 | 35 | 67 | ||
704 | 556 | 796 | ||||
Net current assets | 2,079 | 3,006 | 2,510 | |||
Non-current liabilities | ||||||
Borrowings | 8 | 170 | 26 | 73 | ||
Provisions for other liabilities and charges | 20 | 20 | 20 | |||
Total liabilities | 894 | 602 | 889 | |||
Net assets | 4,940 | 5,836 | 5,354 | |||
Equity | ||||||
Called up share capital | 884 | 884 | 884 | |||
Share premium reserve | 4,872 | 4,872 | 4,872 | |||
(Accumulated losses)/retained earnings | 13 | (816) | 80 | (402) | ||
Equity | 4,940 | 5,836 | 5,354 |
Condensed Statement of Changes in Equity
For the six months ended 30 September 2019
6 months ended 30 September 2019 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Accumulated losses £’000 |
Equity £’000 |
At 1 April 2019 | 884 | 4,872 | (402) | 5,354 |
Loss for the period | - | - | (473) | (473) |
Share options - value of employee services | - | - | 46 | 46 |
Tax charge relating to share option scheme | - | - | 13 | 13 |
Total transactions with owners, recognised directly in equity | - | - | 59 | 59 |
At 30 September 2019 | 884 | 4,872 | (816) | 4,940 |
6 months ended 30 September 2018 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the period | - | - | (742) | (742) |
Share options - value of employee services | - | - | 47 | 47 |
Tax credit relating to share option scheme | - | - | (20) | (20) |
Total transactions with owners, recognised directly in equity | - | - | 27 | 27 |
At 30 September 2018 | 884 | 4,872 | 80 | 5,836 |
Year ended 30 March 2019 Audited |
Called up share capital £’000 |
Share premium reserve £’000 |
(Accumulated losses)/ Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the year | - | - | (1,264) | (1,264) |
Share options - value of employee services | - | - | 98 | 98 |
Tax credit relating to share option scheme | - | - | (31) | (31) |
Total transactions with owners, recognised directly in equity | - | - | 67 | 67 |
At 31 March 2019 | 884 | 4,872 | (402) | 5,354 |
Cash Flow Statement
For the six months ended 30 September 2019
6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
|
Cash flows from operating activities | |||
Loss for the period | (473) | (742) | (1,264) |
Adjustments for: | |||
Share based payment expense | 46 | 46 | 98 |
Depreciation | 300 | 179 | 429 |
Amortisation of intangible assets | 1 | 1 | 2 |
Finance income | (4) | (7) | (13) |
Finance costs | 9 | 2 | 4 |
Income tax credit | (148) | (145) | (235) |
Decrease/(increase) in inventories | 11 | (14) | (161) |
(Increase)/decrease in trade and other receivables | (144) | 248 | (158) |
(Decrease)/increase in trade and other payables | (149) | (15) | 193 |
Cash used in operations | (551) | (447) | (1,105) |
Income tax received | - | 2 | 7 |
Net cash used in operating activities | (551) | (445) | (1,098) |
Cash flows from investing activities | |||
Purchase of intangible assets | - | (8) | (8) |
Purchase of property, plant and equipment | (44) | (1,224) | (1,373) |
Net cash used in investing activities | (44) | (1,232) | (1,381) |
Cash flows from financing activities | |||
Repayments of borrowings | (71) | (16) | (37) |
Finance income - interest received | 4 | 7 | 13 |
Finance costs - interest paid | (9) | (2) | (4) |
Net cash used in financing activities | (76) | (11) | (28) |
Net decrease in cash and cash equivalents | (671) | (1,688) | (2,507) |
Cash and cash equivalents at the beginning of the period | 1,984 | 4,491 | 4,491 |
Cash and cash equivalents at the end of the period | 1,313 | 2,803 | 1,984 |
2021
Half year Report
02 December 2019
Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information for the purposes of Article 7 under the Market Abuse Regulations (EU) No. 596/2014 (“MAR”). With the publication of this announcement, this information is now considered to be in the public domain.
Fusion Antibodies plc (AIM: FAB), specialists in pre-clinical antibody discovery, engineering and supply for both therapeutic drug and diagnostic applications, announces its unaudited interim results for the six months ended 30 September 2019 (H1 FY2020).
|
Highlights
Operational
- Increase in orders and revenues in H1 FY2020 over H1 FY2019
- First commercial projects of the new Rational Affinity Maturation Platform (“RAMP™”) service
- Continuing development of Mammalian Antibody Library, on track for delivery in 2020
Financial
- Continued improvement in revenues for H1 FY2020 of £1.75m (H1 FY2019: £0.66m)
- Continued reduction in loss for H1 FY2020 of £0.47m (H1 FY2019: £0.74m loss)
- Cash position at 30 September 2019 was £1.31m (31 March 2019: £1.98m)
- Trading for the year ending 31 March 2020 to date has been in line with market expectations
Commenting on the interim results, Paul Kerr, CEO of Fusion Antibodies plc, said: “Our revenues are growing apace, and we have seen a solid improvement in the performance of the business for this period, compared to the previous six months. We have received our first commercial revenues from early adopters ofRAMP™, and the feedback from the service has been very promising. We are on target to deliver significant revenue growth year on year and, as always, I would like to thank our shareholders and staff for all their valued support.”
Enquiries:
Fusion Antibodies plc | www.fusionantibodies.com |
Dr Paul Kerr, Chief Executive Officer | Via Walbrook PR |
James Fair, Chief Financial Officer | |
Allenby Capital Limited | Tel: +44 (0)20 3328 5656 |
James Reeve / Asha Chotai | |
Walbrook PR | Tel: +44 (0)20 7933 8780 or[email protected] |
Anna Dunphy | Mob: +44 (0)7876 741 001 |
Paul McManus | Mob: +44 (0)7980 541 983 |
About Fusion Antibodies plc - www.fusionantibodies.com
Fusion is a Belfast based contract research organisation ("CRO") providing a range of antibody engineering services for the development of antibodies for both therapeutic drug and diagnostic applications.
The Company's ordinary shares were admitted to trading on AIM on 18 December 2017. Fusion provides a broad range of services in antibody generation, development, production, characterisation and optimisation. These services include antigen expression, antibody production, purification and sequencing, antibody humanisation using Fusion's proprietary CDRxTM platform and the production of antibody generating stable cell lines to provide material for use in clinical trials. Since 2012, the Company has successfully sequenced and expressed over 250 antibodies and successfully completed over 150 humanisation projects for its international, blue-chip client base, which has included eight of the top 10 global pharmaceutical companies by revenue.
The Company was established in 2001 as a spin out from Queen’s University Belfast. The Company’s mission is to enable pharmaceutical and diagnostic companies to develop innovative products in a timely and cost-effective manner for the benefit of the global healthcare industry. Fusion Antibodies provides a broad range of services in antibody generation, development, production, characterisation and optimisation.
Fusion Antibodies growth strategy is based on combining the latest technological advances with cutting edge science to deliver new platforms that will enable Pharma and Biotechs get to the clinic faster and ultimately speed up the drug development process.
The global monoclonal antibody therapeutics market was valued at $95.5 billion in 2017 and is forecast to surpass $174.2 billion in 2026, an increase at a CAGR of 6.9 per cent. for the period 2018 to 2026. In 2018, seven of the world’s ten top selling drugs were antibody-based therapeutics with the combined annual sales of these drugs exceeding $62 billion.
Operational Review
As announced in October 2019, the Company’s order levels and revenues in the first six months of the financial year showed significant growth on the previous six-month period and a marked recovery from the comparable period last year. This has been achieved by addressing a number of external competitive pressures seen over the last two years, and by improving the Company’s marketing function and business development strategy.
In this period the Company recorded its first commercial revenues from the new RAMP™ service. RAMP™ provides customers with improvements to antibody affinity and other biophysical characteristics to optimise performance of their antibody. This service is available either as part of the suite of Fusion’s services or as a standalone service to companies with existing antibodies with sub-optimal performance. Initial results from early adopting customers are very promising and the commercial roll out of the service will continue throughout the year with presentations at scientific conferences and targeted marketing.
Having now launched the RAMP™ service, the next service in the development pipeline is the Mammalian Antibody Library (“the Library”). The Library will add an important new offering for antibody discovery and the Directors believe it will represent a technologically superior solution when compared to traditional methods and to other library offerings already available in the market. The Library is also expected to provide the additional benefit of a significant reduction in the time taken for this initial drug development phase. The Library will complement the Company’s existing discovery services and it will be offered alongside the traditional techniques providing an improved range of options to our customers.
It is planned that the Library will be delivered as a technologically ready project in H1 FY2021 (i.e. April to September 2020) with presentations to key opinion leaders, targeted marketing activity and performance of pilot studies commencing in the second half of FY2021. The Directors expect that the Company will be in a position to generate meaningful revenues from this service from FY 2022.
Financial Review
Revenues for the six-month period to 30 September 2019 were £1.75 million (H1 FY2019: £0.66 million). This continues the improvement seen in H2 FY2019 and is the Company’s strongest performance to date in a six-month period.
Operating loss for the first half was £0.62 million (H1 FY2019: £0.89 million). This result reflects that the Company has continued to invest in research and development of new services, expansion of capacity and development of sales and marketing, with a view to continued growth.
Basic loss per share has further reduced to £0.021 per share versus £0.034 loss per share in H1 FY2019.
Gross profit margin of 42% has improved on H1 FY 2019 (17%) although slightly below that seen in H2 FY2019 (45%) due to continued recruitment and training of scientists to enable the Company to deliver future growth. Revenue grants relating to employment are included in other income.
Administrative expenses include expenditure on overheads, board costs, sales and marketing, research and development as well as depreciation. Administrative expenses of £1.4 million have increased compared with H1 FY2019 of £1.1 million as a result of further investment in research and development, sales and marketing and an increase in depreciation arising from the investment in capital equipment throughout FY2019.
Cash used in operations was £0.55 million compared with £0.45 million used in H1 FY2019. The planned investment of funds in research and development, business development and marketing was expected to increase cash usage in H1 FY2020 and therefore this is in line with the Board’s expectations. EBITDA losses are reducing as shown in the Key Performance Indicators below and, as the laboratory expansion is complete, capital expenditure for the period reduced to £0.04 million compared with £1.22 million in H1 FY 2019. The cash at bank figure of £1.31million at 30 September 2019 is in line with Company plans. The Directors have reviewed detailed projections for the Company. These projections are based on estimates of future performance and have been adjusted to reflect various scenarios and outcomes that could potentially impact the forecast outturn. Based on these estimates, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for 12 months from the reporting date. Accordingly, they have prepared these condensed financial statements on the going concern basis.
The Board is not recommending the payment of a dividend in relation to the first half of the current financial year.
Key Performance Indicators
The key performance indicators (KPIs) regularly reviewed by the board are:
KPI | H1 2020 | H1 2019 |
Revenue growth | 166% | (53%) |
EBITDA* | (£0.315m) | (£0.712m) |
Cash used in operations | (£0.551m) | (£0.446m) |
* Earnings before interest, tax, depreciation and amortisation
Outlook
The Board is pleased to report that the company has restored revenues in all areas of its services, and is confident of sustained performance for the remainder of this year. The uptake of RAMP™ has been promising to date and the Company is optimistic for this to continue in the second half of the year.
The Directors believe that the antibody therapeutic market continues to grow, and that Fusion Antibodies remains in a strong position to grow and return to profitability.
However, the Company relies on multiple orders which, on average, are each worth below £100k and which the Company can execute within 2-3 months. The consequence of this is that the Board has limited visibility of orders and revenues beyond a three-month horizon. However, the Directors continue to be confident that growth in order levels for existing and new services will continue.
Statement of Directors’ Responsibilities
The Directors confirm, to the best of their knowledge:
- The condensed set of financial statements has been prepared in accordance with IAS34 ‘Interim Financial Reporting’, as adopted by the European Union;
- The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the of the United Kingdom’s Financial Conduct Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial positions and profit for the period of the company; and
- The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom’s Financial Conduct Authority, being a disclosure of related party transactions and changes therein since the previous annual report.
By order of the Board
Dr Simon Douglas
Non-executive Chairman
2 December 2019
Condensed Statement of Comprehensive Income
For the six months ended 30 September 2019
Notes | 6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
||
Revenue | 1,753 | 658 | 2,182 | ||
Cost of sales | (1,014) | (545) | (1,378) | ||
Gross profit | 739 | 113 | 804 | ||
Other operating income | 10 | 53 | 58 | 86 | |
Administrative expenses | (1,408) | (1,063) | (2,398) | ||
Operating loss | (616) | (892) | (1,508) | ||
Finance income | 3 | 4 | 7 | 13 | |
Finance costs | 3 | (9) | (2) | (4) | |
Loss before tax | (621) | (887) | (1,499) | ||
Income tax credit | 4 | 148 | 145 | 235 | |
Loss for the period | (473) | (742) | (1,264) | ||
Total comprehensive expense for the period | (473) | (742) | (1,264) | ||
Pence | Pence | Pence | |||
Basic loss per share | 5 | (2.1) | (3.4) | (5.7) |
Condensed Statement of Financial Position
As at 30 September 2019
Notes | As at 30.09.19 Unaudited £’000 |
As at 30.09.18 Unaudited £’000 |
As at 31.03.19 Audited £’000 |
|||
Assets | ||||||
Non-current assets | ||||||
Intangible assets | 5 | 7 | 6 | |||
Property, plant and equipment | 6 | 1,558 | 1,592 | 1,588 | ||
Deferred tax assets | 7 | 1,488 | 1,277 | 1,343 | ||
3,051 | 2,876 | 2,937 | ||||
Current assets | ||||||
Inventories | 231 | 96 | 243 | |||
Trade and other receivables | 1,200 | 650 | 1,056 | |||
Current tax receivable | 39 | 13 | 23 | |||
Cash and cash equivalents | 1,313 | 2,803 | 1,984 | |||
2,783 | 3,562 | 3,306 | ||||
Total assets | 5,834 | 6,438 | 6,243 | |||
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | 580 | 521 | 729 | |||
Borrowings | 8 | 124 | 35 | 67 | ||
704 | 556 | 796 | ||||
Net current assets | 2,079 | 3,006 | 2,510 | |||
Non-current liabilities | ||||||
Borrowings | 8 | 170 | 26 | 73 | ||
Provisions for other liabilities and charges | 20 | 20 | 20 | |||
Total liabilities | 894 | 602 | 889 | |||
Net assets | 4,940 | 5,836 | 5,354 | |||
Equity | ||||||
Called up share capital | 884 | 884 | 884 | |||
Share premium reserve | 4,872 | 4,872 | 4,872 | |||
(Accumulated losses)/retained earnings | 13 | (816) | 80 | (402) | ||
Equity | 4,940 | 5,836 | 5,354 |
Condensed Statement of Changes in Equity
For the six months ended 30 September 2019
6 months ended 30 September 2019 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Accumulated losses £’000 |
Equity £’000 |
At 1 April 2019 | 884 | 4,872 | (402) | 5,354 |
Loss for the period | - | - | (473) | (473) |
Share options - value of employee services | - | - | 46 | 46 |
Tax charge relating to share option scheme | - | - | 13 | 13 |
Total transactions with owners, recognised directly in equity | - | - | 59 | 59 |
At 30 September 2019 | 884 | 4,872 | (816) | 4,940 |
6 months ended 30 September 2018 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the period | - | - | (742) | (742) |
Share options - value of employee services | - | - | 47 | 47 |
Tax credit relating to share option scheme | - | - | (20) | (20) |
Total transactions with owners, recognised directly in equity | - | - | 27 | 27 |
At 30 September 2018 | 884 | 4,872 | 80 | 5,836 |
Year ended 30 March 2019 Audited |
Called up share capital £’000 |
Share premium reserve £’000 |
(Accumulated losses)/ Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the year | - | - | (1,264) | (1,264) |
Share options - value of employee services | - | - | 98 | 98 |
Tax credit relating to share option scheme | - | - | (31) | (31) |
Total transactions with owners, recognised directly in equity | - | - | 67 | 67 |
At 31 March 2019 | 884 | 4,872 | (402) | 5,354 |
Cash Flow Statement
For the six months ended 30 September 2019
6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
|
Cash flows from operating activities | |||
Loss for the period | (473) | (742) | (1,264) |
Adjustments for: | |||
Share based payment expense | 46 | 46 | 98 |
Depreciation | 300 | 179 | 429 |
Amortisation of intangible assets | 1 | 1 | 2 |
Finance income | (4) | (7) | (13) |
Finance costs | 9 | 2 | 4 |
Income tax credit | (148) | (145) | (235) |
Decrease/(increase) in inventories | 11 | (14) | (161) |
(Increase)/decrease in trade and other receivables | (144) | 248 | (158) |
(Decrease)/increase in trade and other payables | (149) | (15) | 193 |
Cash used in operations | (551) | (447) | (1,105) |
Income tax received | - | 2 | 7 |
Net cash used in operating activities | (551) | (445) | (1,098) |
Cash flows from investing activities | |||
Purchase of intangible assets | - | (8) | (8) |
Purchase of property, plant and equipment | (44) | (1,224) | (1,373) |
Net cash used in investing activities | (44) | (1,232) | (1,381) |
Cash flows from financing activities | |||
Repayments of borrowings | (71) | (16) | (37) |
Finance income - interest received | 4 | 7 | 13 |
Finance costs - interest paid | (9) | (2) | (4) |
Net cash used in financing activities | (76) | (11) | (28) |
Net decrease in cash and cash equivalents | (671) | (1,688) | (2,507) |
Cash and cash equivalents at the beginning of the period | 1,984 | 4,491 | 4,491 |
Cash and cash equivalents at the end of the period | 1,313 | 2,803 | 1,984 |
2020
Half year Report
02 December 2019
Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information for the purposes of Article 7 under the Market Abuse Regulations (EU) No. 596/2014 (“MAR”). With the publication of this announcement, this information is now considered to be in the public domain.
Fusion Antibodies plc (AIM: FAB), specialists in pre-clinical antibody discovery, engineering and supply for both therapeutic drug and diagnostic applications, announces its unaudited interim results for the six months ended 30 September 2019 (H1 FY2020).
|
Highlights
Operational
- Increase in orders and revenues in H1 FY2020 over H1 FY2019
- First commercial projects of the new Rational Affinity Maturation Platform (“RAMP™”) service
- Continuing development of Mammalian Antibody Library, on track for delivery in 2020
Financial
- Continued improvement in revenues for H1 FY2020 of £1.75m (H1 FY2019: £0.66m)
- Continued reduction in loss for H1 FY2020 of £0.47m (H1 FY2019: £0.74m loss)
- Cash position at 30 September 2019 was £1.31m (31 March 2019: £1.98m)
- Trading for the year ending 31 March 2020 to date has been in line with market expectations
Commenting on the interim results, Paul Kerr, CEO of Fusion Antibodies plc, said: “Our revenues are growing apace, and we have seen a solid improvement in the performance of the business for this period, compared to the previous six months. We have received our first commercial revenues from early adopters ofRAMP™, and the feedback from the service has been very promising. We are on target to deliver significant revenue growth year on year and, as always, I would like to thank our shareholders and staff for all their valued support.”
Enquiries:
Fusion Antibodies plc | www.fusionantibodies.com |
Dr Paul Kerr, Chief Executive Officer | Via Walbrook PR |
James Fair, Chief Financial Officer | |
Allenby Capital Limited | Tel: +44 (0)20 3328 5656 |
James Reeve / Asha Chotai | |
Walbrook PR | Tel: +44 (0)20 7933 8780 or[email protected] |
Anna Dunphy | Mob: +44 (0)7876 741 001 |
Paul McManus | Mob: +44 (0)7980 541 983 |
About Fusion Antibodies plc - www.fusionantibodies.com
Fusion is a Belfast based contract research organisation ("CRO") providing a range of antibody engineering services for the development of antibodies for both therapeutic drug and diagnostic applications.
The Company's ordinary shares were admitted to trading on AIM on 18 December 2017. Fusion provides a broad range of services in antibody generation, development, production, characterisation and optimisation. These services include antigen expression, antibody production, purification and sequencing, antibody humanisation using Fusion's proprietary CDRxTM platform and the production of antibody generating stable cell lines to provide material for use in clinical trials. Since 2012, the Company has successfully sequenced and expressed over 250 antibodies and successfully completed over 150 humanisation projects for its international, blue-chip client base, which has included eight of the top 10 global pharmaceutical companies by revenue.
The Company was established in 2001 as a spin out from Queen’s University Belfast. The Company’s mission is to enable pharmaceutical and diagnostic companies to develop innovative products in a timely and cost-effective manner for the benefit of the global healthcare industry. Fusion Antibodies provides a broad range of services in antibody generation, development, production, characterisation and optimisation.
Fusion Antibodies growth strategy is based on combining the latest technological advances with cutting edge science to deliver new platforms that will enable Pharma and Biotechs get to the clinic faster and ultimately speed up the drug development process.
The global monoclonal antibody therapeutics market was valued at $95.5 billion in 2017 and is forecast to surpass $174.2 billion in 2026, an increase at a CAGR of 6.9 per cent. for the period 2018 to 2026. In 2018, seven of the world’s ten top selling drugs were antibody-based therapeutics with the combined annual sales of these drugs exceeding $62 billion.
Operational Review
As announced in October 2019, the Company’s order levels and revenues in the first six months of the financial year showed significant growth on the previous six-month period and a marked recovery from the comparable period last year. This has been achieved by addressing a number of external competitive pressures seen over the last two years, and by improving the Company’s marketing function and business development strategy.
In this period the Company recorded its first commercial revenues from the new RAMP™ service. RAMP™ provides customers with improvements to antibody affinity and other biophysical characteristics to optimise performance of their antibody. This service is available either as part of the suite of Fusion’s services or as a standalone service to companies with existing antibodies with sub-optimal performance. Initial results from early adopting customers are very promising and the commercial roll out of the service will continue throughout the year with presentations at scientific conferences and targeted marketing.
Having now launched the RAMP™ service, the next service in the development pipeline is the Mammalian Antibody Library (“the Library”). The Library will add an important new offering for antibody discovery and the Directors believe it will represent a technologically superior solution when compared to traditional methods and to other library offerings already available in the market. The Library is also expected to provide the additional benefit of a significant reduction in the time taken for this initial drug development phase. The Library will complement the Company’s existing discovery services and it will be offered alongside the traditional techniques providing an improved range of options to our customers.
It is planned that the Library will be delivered as a technologically ready project in H1 FY2021 (i.e. April to September 2020) with presentations to key opinion leaders, targeted marketing activity and performance of pilot studies commencing in the second half of FY2021. The Directors expect that the Company will be in a position to generate meaningful revenues from this service from FY 2022.
Financial Review
Revenues for the six-month period to 30 September 2019 were £1.75 million (H1 FY2019: £0.66 million). This continues the improvement seen in H2 FY2019 and is the Company’s strongest performance to date in a six-month period.
Operating loss for the first half was £0.62 million (H1 FY2019: £0.89 million). This result reflects that the Company has continued to invest in research and development of new services, expansion of capacity and development of sales and marketing, with a view to continued growth.
Basic loss per share has further reduced to £0.021 per share versus £0.034 loss per share in H1 FY2019.
Gross profit margin of 42% has improved on H1 FY 2019 (17%) although slightly below that seen in H2 FY2019 (45%) due to continued recruitment and training of scientists to enable the Company to deliver future growth. Revenue grants relating to employment are included in other income.
Administrative expenses include expenditure on overheads, board costs, sales and marketing, research and development as well as depreciation. Administrative expenses of £1.4 million have increased compared with H1 FY2019 of £1.1 million as a result of further investment in research and development, sales and marketing and an increase in depreciation arising from the investment in capital equipment throughout FY2019.
Cash used in operations was £0.55 million compared with £0.45 million used in H1 FY2019. The planned investment of funds in research and development, business development and marketing was expected to increase cash usage in H1 FY2020 and therefore this is in line with the Board’s expectations. EBITDA losses are reducing as shown in the Key Performance Indicators below and, as the laboratory expansion is complete, capital expenditure for the period reduced to £0.04 million compared with £1.22 million in H1 FY 2019. The cash at bank figure of £1.31million at 30 September 2019 is in line with Company plans. The Directors have reviewed detailed projections for the Company. These projections are based on estimates of future performance and have been adjusted to reflect various scenarios and outcomes that could potentially impact the forecast outturn. Based on these estimates, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for 12 months from the reporting date. Accordingly, they have prepared these condensed financial statements on the going concern basis.
The Board is not recommending the payment of a dividend in relation to the first half of the current financial year.
Key Performance Indicators
The key performance indicators (KPIs) regularly reviewed by the board are:
KPI | H1 2020 | H1 2019 |
Revenue growth | 166% | (53%) |
EBITDA* | (£0.315m) | (£0.712m) |
Cash used in operations | (£0.551m) | (£0.446m) |
* Earnings before interest, tax, depreciation and amortisation
Outlook
The Board is pleased to report that the company has restored revenues in all areas of its services, and is confident of sustained performance for the remainder of this year. The uptake of RAMP™ has been promising to date and the Company is optimistic for this to continue in the second half of the year.
The Directors believe that the antibody therapeutic market continues to grow, and that Fusion Antibodies remains in a strong position to grow and return to profitability.
However, the Company relies on multiple orders which, on average, are each worth below £100k and which the Company can execute within 2-3 months. The consequence of this is that the Board has limited visibility of orders and revenues beyond a three-month horizon. However, the Directors continue to be confident that growth in order levels for existing and new services will continue.
Statement of Directors’ Responsibilities
The Directors confirm, to the best of their knowledge:
- The condensed set of financial statements has been prepared in accordance with IAS34 ‘Interim Financial Reporting’, as adopted by the European Union;
- The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the of the United Kingdom’s Financial Conduct Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial positions and profit for the period of the company; and
- The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom’s Financial Conduct Authority, being a disclosure of related party transactions and changes therein since the previous annual report.
By order of the Board
Dr Simon Douglas
Non-executive Chairman
2 December 2019
Condensed Statement of Comprehensive Income
For the six months ended 30 September 2019
Notes | 6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
||
Revenue | 1,753 | 658 | 2,182 | ||
Cost of sales | (1,014) | (545) | (1,378) | ||
Gross profit | 739 | 113 | 804 | ||
Other operating income | 10 | 53 | 58 | 86 | |
Administrative expenses | (1,408) | (1,063) | (2,398) | ||
Operating loss | (616) | (892) | (1,508) | ||
Finance income | 3 | 4 | 7 | 13 | |
Finance costs | 3 | (9) | (2) | (4) | |
Loss before tax | (621) | (887) | (1,499) | ||
Income tax credit | 4 | 148 | 145 | 235 | |
Loss for the period | (473) | (742) | (1,264) | ||
Total comprehensive expense for the period | (473) | (742) | (1,264) | ||
Pence | Pence | Pence | |||
Basic loss per share | 5 | (2.1) | (3.4) | (5.7) |
Condensed Statement of Financial Position
As at 30 September 2019
Notes | As at 30.09.19 Unaudited £’000 |
As at 30.09.18 Unaudited £’000 |
As at 31.03.19 Audited £’000 |
|||
Assets | ||||||
Non-current assets | ||||||
Intangible assets | 5 | 7 | 6 | |||
Property, plant and equipment | 6 | 1,558 | 1,592 | 1,588 | ||
Deferred tax assets | 7 | 1,488 | 1,277 | 1,343 | ||
3,051 | 2,876 | 2,937 | ||||
Current assets | ||||||
Inventories | 231 | 96 | 243 | |||
Trade and other receivables | 1,200 | 650 | 1,056 | |||
Current tax receivable | 39 | 13 | 23 | |||
Cash and cash equivalents | 1,313 | 2,803 | 1,984 | |||
2,783 | 3,562 | 3,306 | ||||
Total assets | 5,834 | 6,438 | 6,243 | |||
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | 580 | 521 | 729 | |||
Borrowings | 8 | 124 | 35 | 67 | ||
704 | 556 | 796 | ||||
Net current assets | 2,079 | 3,006 | 2,510 | |||
Non-current liabilities | ||||||
Borrowings | 8 | 170 | 26 | 73 | ||
Provisions for other liabilities and charges | 20 | 20 | 20 | |||
Total liabilities | 894 | 602 | 889 | |||
Net assets | 4,940 | 5,836 | 5,354 | |||
Equity | ||||||
Called up share capital | 884 | 884 | 884 | |||
Share premium reserve | 4,872 | 4,872 | 4,872 | |||
(Accumulated losses)/retained earnings | 13 | (816) | 80 | (402) | ||
Equity | 4,940 | 5,836 | 5,354 |
Condensed Statement of Changes in Equity
For the six months ended 30 September 2019
6 months ended 30 September 2019 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Accumulated losses £’000 |
Equity £’000 |
At 1 April 2019 | 884 | 4,872 | (402) | 5,354 |
Loss for the period | - | - | (473) | (473) |
Share options - value of employee services | - | - | 46 | 46 |
Tax charge relating to share option scheme | - | - | 13 | 13 |
Total transactions with owners, recognised directly in equity | - | - | 59 | 59 |
At 30 September 2019 | 884 | 4,872 | (816) | 4,940 |
6 months ended 30 September 2018 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the period | - | - | (742) | (742) |
Share options - value of employee services | - | - | 47 | 47 |
Tax credit relating to share option scheme | - | - | (20) | (20) |
Total transactions with owners, recognised directly in equity | - | - | 27 | 27 |
At 30 September 2018 | 884 | 4,872 | 80 | 5,836 |
Year ended 30 March 2019 Audited |
Called up share capital £’000 |
Share premium reserve £’000 |
(Accumulated losses)/ Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the year | - | - | (1,264) | (1,264) |
Share options - value of employee services | - | - | 98 | 98 |
Tax credit relating to share option scheme | - | - | (31) | (31) |
Total transactions with owners, recognised directly in equity | - | - | 67 | 67 |
At 31 March 2019 | 884 | 4,872 | (402) | 5,354 |
Cash Flow Statement
For the six months ended 30 September 2019
6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
|
Cash flows from operating activities | |||
Loss for the period | (473) | (742) | (1,264) |
Adjustments for: | |||
Share based payment expense | 46 | 46 | 98 |
Depreciation | 300 | 179 | 429 |
Amortisation of intangible assets | 1 | 1 | 2 |
Finance income | (4) | (7) | (13) |
Finance costs | 9 | 2 | 4 |
Income tax credit | (148) | (145) | (235) |
Decrease/(increase) in inventories | 11 | (14) | (161) |
(Increase)/decrease in trade and other receivables | (144) | 248 | (158) |
(Decrease)/increase in trade and other payables | (149) | (15) | 193 |
Cash used in operations | (551) | (447) | (1,105) |
Income tax received | - | 2 | 7 |
Net cash used in operating activities | (551) | (445) | (1,098) |
Cash flows from investing activities | |||
Purchase of intangible assets | - | (8) | (8) |
Purchase of property, plant and equipment | (44) | (1,224) | (1,373) |
Net cash used in investing activities | (44) | (1,232) | (1,381) |
Cash flows from financing activities | |||
Repayments of borrowings | (71) | (16) | (37) |
Finance income - interest received | 4 | 7 | 13 |
Finance costs - interest paid | (9) | (2) | (4) |
Net cash used in financing activities | (76) | (11) | (28) |
Net decrease in cash and cash equivalents | (671) | (1,688) | (2,507) |
Cash and cash equivalents at the beginning of the period | 1,984 | 4,491 | 4,491 |
Cash and cash equivalents at the end of the period | 1,313 | 2,803 | 1,984 |
2019
Half year Report
02 December 2019
Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information for the purposes of Article 7 under the Market Abuse Regulations (EU) No. 596/2014 (“MAR”). With the publication of this announcement, this information is now considered to be in the public domain.
Fusion Antibodies plc (AIM: FAB), specialists in pre-clinical antibody discovery, engineering and supply for both therapeutic drug and diagnostic applications, announces its unaudited interim results for the six months ended 30 September 2019 (H1 FY2020).
|
Highlights
Operational
- Increase in orders and revenues in H1 FY2020 over H1 FY2019
- First commercial projects of the new Rational Affinity Maturation Platform (“RAMP™”) service
- Continuing development of Mammalian Antibody Library, on track for delivery in 2020
Financial
- Continued improvement in revenues for H1 FY2020 of £1.75m (H1 FY2019: £0.66m)
- Continued reduction in loss for H1 FY2020 of £0.47m (H1 FY2019: £0.74m loss)
- Cash position at 30 September 2019 was £1.31m (31 March 2019: £1.98m)
- Trading for the year ending 31 March 2020 to date has been in line with market expectations
Commenting on the interim results, Paul Kerr, CEO of Fusion Antibodies plc, said: “Our revenues are growing apace, and we have seen a solid improvement in the performance of the business for this period, compared to the previous six months. We have received our first commercial revenues from early adopters ofRAMP™, and the feedback from the service has been very promising. We are on target to deliver significant revenue growth year on year and, as always, I would like to thank our shareholders and staff for all their valued support.”
Enquiries:
Fusion Antibodies plc | www.fusionantibodies.com |
Dr Paul Kerr, Chief Executive Officer | Via Walbrook PR |
James Fair, Chief Financial Officer | |
Allenby Capital Limited | Tel: +44 (0)20 3328 5656 |
James Reeve / Asha Chotai | |
Walbrook PR | Tel: +44 (0)20 7933 8780 or[email protected] |
Anna Dunphy | Mob: +44 (0)7876 741 001 |
Paul McManus | Mob: +44 (0)7980 541 983 |
About Fusion Antibodies plc - www.fusionantibodies.com
Fusion is a Belfast based contract research organisation ("CRO") providing a range of antibody engineering services for the development of antibodies for both therapeutic drug and diagnostic applications.
The Company's ordinary shares were admitted to trading on AIM on 18 December 2017. Fusion provides a broad range of services in antibody generation, development, production, characterisation and optimisation. These services include antigen expression, antibody production, purification and sequencing, antibody humanisation using Fusion's proprietary CDRxTM platform and the production of antibody generating stable cell lines to provide material for use in clinical trials. Since 2012, the Company has successfully sequenced and expressed over 250 antibodies and successfully completed over 150 humanisation projects for its international, blue-chip client base, which has included eight of the top 10 global pharmaceutical companies by revenue.
The Company was established in 2001 as a spin out from Queen’s University Belfast. The Company’s mission is to enable pharmaceutical and diagnostic companies to develop innovative products in a timely and cost-effective manner for the benefit of the global healthcare industry. Fusion Antibodies provides a broad range of services in antibody generation, development, production, characterisation and optimisation.
Fusion Antibodies growth strategy is based on combining the latest technological advances with cutting edge science to deliver new platforms that will enable Pharma and Biotechs get to the clinic faster and ultimately speed up the drug development process.
The global monoclonal antibody therapeutics market was valued at $95.5 billion in 2017 and is forecast to surpass $174.2 billion in 2026, an increase at a CAGR of 6.9 per cent. for the period 2018 to 2026. In 2018, seven of the world’s ten top selling drugs were antibody-based therapeutics with the combined annual sales of these drugs exceeding $62 billion.
Operational Review
As announced in October 2019, the Company’s order levels and revenues in the first six months of the financial year showed significant growth on the previous six-month period and a marked recovery from the comparable period last year. This has been achieved by addressing a number of external competitive pressures seen over the last two years, and by improving the Company’s marketing function and business development strategy.
In this period the Company recorded its first commercial revenues from the new RAMP™ service. RAMP™ provides customers with improvements to antibody affinity and other biophysical characteristics to optimise performance of their antibody. This service is available either as part of the suite of Fusion’s services or as a standalone service to companies with existing antibodies with sub-optimal performance. Initial results from early adopting customers are very promising and the commercial roll out of the service will continue throughout the year with presentations at scientific conferences and targeted marketing.
Having now launched the RAMP™ service, the next service in the development pipeline is the Mammalian Antibody Library (“the Library”). The Library will add an important new offering for antibody discovery and the Directors believe it will represent a technologically superior solution when compared to traditional methods and to other library offerings already available in the market. The Library is also expected to provide the additional benefit of a significant reduction in the time taken for this initial drug development phase. The Library will complement the Company’s existing discovery services and it will be offered alongside the traditional techniques providing an improved range of options to our customers.
It is planned that the Library will be delivered as a technologically ready project in H1 FY2021 (i.e. April to September 2020) with presentations to key opinion leaders, targeted marketing activity and performance of pilot studies commencing in the second half of FY2021. The Directors expect that the Company will be in a position to generate meaningful revenues from this service from FY 2022.
Financial Review
Revenues for the six-month period to 30 September 2019 were £1.75 million (H1 FY2019: £0.66 million). This continues the improvement seen in H2 FY2019 and is the Company’s strongest performance to date in a six-month period.
Operating loss for the first half was £0.62 million (H1 FY2019: £0.89 million). This result reflects that the Company has continued to invest in research and development of new services, expansion of capacity and development of sales and marketing, with a view to continued growth.
Basic loss per share has further reduced to £0.021 per share versus £0.034 loss per share in H1 FY2019.
Gross profit margin of 42% has improved on H1 FY 2019 (17%) although slightly below that seen in H2 FY2019 (45%) due to continued recruitment and training of scientists to enable the Company to deliver future growth. Revenue grants relating to employment are included in other income.
Administrative expenses include expenditure on overheads, board costs, sales and marketing, research and development as well as depreciation. Administrative expenses of £1.4 million have increased compared with H1 FY2019 of £1.1 million as a result of further investment in research and development, sales and marketing and an increase in depreciation arising from the investment in capital equipment throughout FY2019.
Cash used in operations was £0.55 million compared with £0.45 million used in H1 FY2019. The planned investment of funds in research and development, business development and marketing was expected to increase cash usage in H1 FY2020 and therefore this is in line with the Board’s expectations. EBITDA losses are reducing as shown in the Key Performance Indicators below and, as the laboratory expansion is complete, capital expenditure for the period reduced to £0.04 million compared with £1.22 million in H1 FY 2019. The cash at bank figure of £1.31million at 30 September 2019 is in line with Company plans. The Directors have reviewed detailed projections for the Company. These projections are based on estimates of future performance and have been adjusted to reflect various scenarios and outcomes that could potentially impact the forecast outturn. Based on these estimates, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for 12 months from the reporting date. Accordingly, they have prepared these condensed financial statements on the going concern basis.
The Board is not recommending the payment of a dividend in relation to the first half of the current financial year.
Key Performance Indicators
The key performance indicators (KPIs) regularly reviewed by the board are:
KPI | H1 2020 | H1 2019 |
Revenue growth | 166% | (53%) |
EBITDA* | (£0.315m) | (£0.712m) |
Cash used in operations | (£0.551m) | (£0.446m) |
* Earnings before interest, tax, depreciation and amortisation
Outlook
The Board is pleased to report that the company has restored revenues in all areas of its services, and is confident of sustained performance for the remainder of this year. The uptake of RAMP™ has been promising to date and the Company is optimistic for this to continue in the second half of the year.
The Directors believe that the antibody therapeutic market continues to grow, and that Fusion Antibodies remains in a strong position to grow and return to profitability.
However, the Company relies on multiple orders which, on average, are each worth below £100k and which the Company can execute within 2-3 months. The consequence of this is that the Board has limited visibility of orders and revenues beyond a three-month horizon. However, the Directors continue to be confident that growth in order levels for existing and new services will continue.
Statement of Directors’ Responsibilities
The Directors confirm, to the best of their knowledge:
- The condensed set of financial statements has been prepared in accordance with IAS34 ‘Interim Financial Reporting’, as adopted by the European Union;
- The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the of the United Kingdom’s Financial Conduct Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial positions and profit for the period of the company; and
- The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom’s Financial Conduct Authority, being a disclosure of related party transactions and changes therein since the previous annual report.
By order of the Board
Dr Simon Douglas
Non-executive Chairman
2 December 2019
Condensed Statement of Comprehensive Income
For the six months ended 30 September 2019
Notes | 6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
||
Revenue | 1,753 | 658 | 2,182 | ||
Cost of sales | (1,014) | (545) | (1,378) | ||
Gross profit | 739 | 113 | 804 | ||
Other operating income | 10 | 53 | 58 | 86 | |
Administrative expenses | (1,408) | (1,063) | (2,398) | ||
Operating loss | (616) | (892) | (1,508) | ||
Finance income | 3 | 4 | 7 | 13 | |
Finance costs | 3 | (9) | (2) | (4) | |
Loss before tax | (621) | (887) | (1,499) | ||
Income tax credit | 4 | 148 | 145 | 235 | |
Loss for the period | (473) | (742) | (1,264) | ||
Total comprehensive expense for the period | (473) | (742) | (1,264) | ||
Pence | Pence | Pence | |||
Basic loss per share | 5 | (2.1) | (3.4) | (5.7) |
Condensed Statement of Financial Position
As at 30 September 2019
Notes | As at 30.09.19 Unaudited £’000 |
As at 30.09.18 Unaudited £’000 |
As at 31.03.19 Audited £’000 |
|||
Assets | ||||||
Non-current assets | ||||||
Intangible assets | 5 | 7 | 6 | |||
Property, plant and equipment | 6 | 1,558 | 1,592 | 1,588 | ||
Deferred tax assets | 7 | 1,488 | 1,277 | 1,343 | ||
3,051 | 2,876 | 2,937 | ||||
Current assets | ||||||
Inventories | 231 | 96 | 243 | |||
Trade and other receivables | 1,200 | 650 | 1,056 | |||
Current tax receivable | 39 | 13 | 23 | |||
Cash and cash equivalents | 1,313 | 2,803 | 1,984 | |||
2,783 | 3,562 | 3,306 | ||||
Total assets | 5,834 | 6,438 | 6,243 | |||
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | 580 | 521 | 729 | |||
Borrowings | 8 | 124 | 35 | 67 | ||
704 | 556 | 796 | ||||
Net current assets | 2,079 | 3,006 | 2,510 | |||
Non-current liabilities | ||||||
Borrowings | 8 | 170 | 26 | 73 | ||
Provisions for other liabilities and charges | 20 | 20 | 20 | |||
Total liabilities | 894 | 602 | 889 | |||
Net assets | 4,940 | 5,836 | 5,354 | |||
Equity | ||||||
Called up share capital | 884 | 884 | 884 | |||
Share premium reserve | 4,872 | 4,872 | 4,872 | |||
(Accumulated losses)/retained earnings | 13 | (816) | 80 | (402) | ||
Equity | 4,940 | 5,836 | 5,354 |
Condensed Statement of Changes in Equity
For the six months ended 30 September 2019
6 months ended 30 September 2019 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Accumulated losses £’000 |
Equity £’000 |
At 1 April 2019 | 884 | 4,872 | (402) | 5,354 |
Loss for the period | - | - | (473) | (473) |
Share options - value of employee services | - | - | 46 | 46 |
Tax charge relating to share option scheme | - | - | 13 | 13 |
Total transactions with owners, recognised directly in equity | - | - | 59 | 59 |
At 30 September 2019 | 884 | 4,872 | (816) | 4,940 |
6 months ended 30 September 2018 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the period | - | - | (742) | (742) |
Share options - value of employee services | - | - | 47 | 47 |
Tax credit relating to share option scheme | - | - | (20) | (20) |
Total transactions with owners, recognised directly in equity | - | - | 27 | 27 |
At 30 September 2018 | 884 | 4,872 | 80 | 5,836 |
Year ended 30 March 2019 Audited |
Called up share capital £’000 |
Share premium reserve £’000 |
(Accumulated losses)/ Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the year | - | - | (1,264) | (1,264) |
Share options - value of employee services | - | - | 98 | 98 |
Tax credit relating to share option scheme | - | - | (31) | (31) |
Total transactions with owners, recognised directly in equity | - | - | 67 | 67 |
At 31 March 2019 | 884 | 4,872 | (402) | 5,354 |
Cash Flow Statement
For the six months ended 30 September 2019
6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
|
Cash flows from operating activities | |||
Loss for the period | (473) | (742) | (1,264) |
Adjustments for: | |||
Share based payment expense | 46 | 46 | 98 |
Depreciation | 300 | 179 | 429 |
Amortisation of intangible assets | 1 | 1 | 2 |
Finance income | (4) | (7) | (13) |
Finance costs | 9 | 2 | 4 |
Income tax credit | (148) | (145) | (235) |
Decrease/(increase) in inventories | 11 | (14) | (161) |
(Increase)/decrease in trade and other receivables | (144) | 248 | (158) |
(Decrease)/increase in trade and other payables | (149) | (15) | 193 |
Cash used in operations | (551) | (447) | (1,105) |
Income tax received | - | 2 | 7 |
Net cash used in operating activities | (551) | (445) | (1,098) |
Cash flows from investing activities | |||
Purchase of intangible assets | - | (8) | (8) |
Purchase of property, plant and equipment | (44) | (1,224) | (1,373) |
Net cash used in investing activities | (44) | (1,232) | (1,381) |
Cash flows from financing activities | |||
Repayments of borrowings | (71) | (16) | (37) |
Finance income - interest received | 4 | 7 | 13 |
Finance costs - interest paid | (9) | (2) | (4) |
Net cash used in financing activities | (76) | (11) | (28) |
Net decrease in cash and cash equivalents | (671) | (1,688) | (2,507) |
Cash and cash equivalents at the beginning of the period | 1,984 | 4,491 | 4,491 |
Cash and cash equivalents at the end of the period | 1,313 | 2,803 | 1,984 |
2018
Half year Report
02 December 2019
Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information for the purposes of Article 7 under the Market Abuse Regulations (EU) No. 596/2014 (“MAR”). With the publication of this announcement, this information is now considered to be in the public domain.
Fusion Antibodies plc (AIM: FAB), specialists in pre-clinical antibody discovery, engineering and supply for both therapeutic drug and diagnostic applications, announces its unaudited interim results for the six months ended 30 September 2019 (H1 FY2020).
|
Highlights
Operational
- Increase in orders and revenues in H1 FY2020 over H1 FY2019
- First commercial projects of the new Rational Affinity Maturation Platform (“RAMP™”) service
- Continuing development of Mammalian Antibody Library, on track for delivery in 2020
Financial
- Continued improvement in revenues for H1 FY2020 of £1.75m (H1 FY2019: £0.66m)
- Continued reduction in loss for H1 FY2020 of £0.47m (H1 FY2019: £0.74m loss)
- Cash position at 30 September 2019 was £1.31m (31 March 2019: £1.98m)
- Trading for the year ending 31 March 2020 to date has been in line with market expectations
Commenting on the interim results, Paul Kerr, CEO of Fusion Antibodies plc, said: “Our revenues are growing apace, and we have seen a solid improvement in the performance of the business for this period, compared to the previous six months. We have received our first commercial revenues from early adopters ofRAMP™, and the feedback from the service has been very promising. We are on target to deliver significant revenue growth year on year and, as always, I would like to thank our shareholders and staff for all their valued support.”
Enquiries:
Fusion Antibodies plc | www.fusionantibodies.com |
Dr Paul Kerr, Chief Executive Officer | Via Walbrook PR |
James Fair, Chief Financial Officer | |
Allenby Capital Limited | Tel: +44 (0)20 3328 5656 |
James Reeve / Asha Chotai | |
Walbrook PR | Tel: +44 (0)20 7933 8780 or[email protected] |
Anna Dunphy | Mob: +44 (0)7876 741 001 |
Paul McManus | Mob: +44 (0)7980 541 983 |
About Fusion Antibodies plc - www.fusionantibodies.com
Fusion is a Belfast based contract research organisation ("CRO") providing a range of antibody engineering services for the development of antibodies for both therapeutic drug and diagnostic applications.
The Company's ordinary shares were admitted to trading on AIM on 18 December 2017. Fusion provides a broad range of services in antibody generation, development, production, characterisation and optimisation. These services include antigen expression, antibody production, purification and sequencing, antibody humanisation using Fusion's proprietary CDRxTM platform and the production of antibody generating stable cell lines to provide material for use in clinical trials. Since 2012, the Company has successfully sequenced and expressed over 250 antibodies and successfully completed over 150 humanisation projects for its international, blue-chip client base, which has included eight of the top 10 global pharmaceutical companies by revenue.
The Company was established in 2001 as a spin out from Queen’s University Belfast. The Company’s mission is to enable pharmaceutical and diagnostic companies to develop innovative products in a timely and cost-effective manner for the benefit of the global healthcare industry. Fusion Antibodies provides a broad range of services in antibody generation, development, production, characterisation and optimisation.
Fusion Antibodies growth strategy is based on combining the latest technological advances with cutting edge science to deliver new platforms that will enable Pharma and Biotechs get to the clinic faster and ultimately speed up the drug development process.
The global monoclonal antibody therapeutics market was valued at $95.5 billion in 2017 and is forecast to surpass $174.2 billion in 2026, an increase at a CAGR of 6.9 per cent. for the period 2018 to 2026. In 2018, seven of the world’s ten top selling drugs were antibody-based therapeutics with the combined annual sales of these drugs exceeding $62 billion.
Operational Review
As announced in October 2019, the Company’s order levels and revenues in the first six months of the financial year showed significant growth on the previous six-month period and a marked recovery from the comparable period last year. This has been achieved by addressing a number of external competitive pressures seen over the last two years, and by improving the Company’s marketing function and business development strategy.
In this period the Company recorded its first commercial revenues from the new RAMP™ service. RAMP™ provides customers with improvements to antibody affinity and other biophysical characteristics to optimise performance of their antibody. This service is available either as part of the suite of Fusion’s services or as a standalone service to companies with existing antibodies with sub-optimal performance. Initial results from early adopting customers are very promising and the commercial roll out of the service will continue throughout the year with presentations at scientific conferences and targeted marketing.
Having now launched the RAMP™ service, the next service in the development pipeline is the Mammalian Antibody Library (“the Library”). The Library will add an important new offering for antibody discovery and the Directors believe it will represent a technologically superior solution when compared to traditional methods and to other library offerings already available in the market. The Library is also expected to provide the additional benefit of a significant reduction in the time taken for this initial drug development phase. The Library will complement the Company’s existing discovery services and it will be offered alongside the traditional techniques providing an improved range of options to our customers.
It is planned that the Library will be delivered as a technologically ready project in H1 FY2021 (i.e. April to September 2020) with presentations to key opinion leaders, targeted marketing activity and performance of pilot studies commencing in the second half of FY2021. The Directors expect that the Company will be in a position to generate meaningful revenues from this service from FY 2022.
Financial Review
Revenues for the six-month period to 30 September 2019 were £1.75 million (H1 FY2019: £0.66 million). This continues the improvement seen in H2 FY2019 and is the Company’s strongest performance to date in a six-month period.
Operating loss for the first half was £0.62 million (H1 FY2019: £0.89 million). This result reflects that the Company has continued to invest in research and development of new services, expansion of capacity and development of sales and marketing, with a view to continued growth.
Basic loss per share has further reduced to £0.021 per share versus £0.034 loss per share in H1 FY2019.
Gross profit margin of 42% has improved on H1 FY 2019 (17%) although slightly below that seen in H2 FY2019 (45%) due to continued recruitment and training of scientists to enable the Company to deliver future growth. Revenue grants relating to employment are included in other income.
Administrative expenses include expenditure on overheads, board costs, sales and marketing, research and development as well as depreciation. Administrative expenses of £1.4 million have increased compared with H1 FY2019 of £1.1 million as a result of further investment in research and development, sales and marketing and an increase in depreciation arising from the investment in capital equipment throughout FY2019.
Cash used in operations was £0.55 million compared with £0.45 million used in H1 FY2019. The planned investment of funds in research and development, business development and marketing was expected to increase cash usage in H1 FY2020 and therefore this is in line with the Board’s expectations. EBITDA losses are reducing as shown in the Key Performance Indicators below and, as the laboratory expansion is complete, capital expenditure for the period reduced to £0.04 million compared with £1.22 million in H1 FY 2019. The cash at bank figure of £1.31million at 30 September 2019 is in line with Company plans. The Directors have reviewed detailed projections for the Company. These projections are based on estimates of future performance and have been adjusted to reflect various scenarios and outcomes that could potentially impact the forecast outturn. Based on these estimates, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for 12 months from the reporting date. Accordingly, they have prepared these condensed financial statements on the going concern basis.
The Board is not recommending the payment of a dividend in relation to the first half of the current financial year.
Key Performance Indicators
The key performance indicators (KPIs) regularly reviewed by the board are:
KPI | H1 2020 | H1 2019 |
Revenue growth | 166% | (53%) |
EBITDA* | (£0.315m) | (£0.712m) |
Cash used in operations | (£0.551m) | (£0.446m) |
* Earnings before interest, tax, depreciation and amortisation
Outlook
The Board is pleased to report that the company has restored revenues in all areas of its services, and is confident of sustained performance for the remainder of this year. The uptake of RAMP™ has been promising to date and the Company is optimistic for this to continue in the second half of the year.
The Directors believe that the antibody therapeutic market continues to grow, and that Fusion Antibodies remains in a strong position to grow and return to profitability.
However, the Company relies on multiple orders which, on average, are each worth below £100k and which the Company can execute within 2-3 months. The consequence of this is that the Board has limited visibility of orders and revenues beyond a three-month horizon. However, the Directors continue to be confident that growth in order levels for existing and new services will continue.
Statement of Directors’ Responsibilities
The Directors confirm, to the best of their knowledge:
- The condensed set of financial statements has been prepared in accordance with IAS34 ‘Interim Financial Reporting’, as adopted by the European Union;
- The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the of the United Kingdom’s Financial Conduct Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial positions and profit for the period of the company; and
- The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom’s Financial Conduct Authority, being a disclosure of related party transactions and changes therein since the previous annual report.
By order of the Board
Dr Simon Douglas
Non-executive Chairman
2 December 2019
Condensed Statement of Comprehensive Income
For the six months ended 30 September 2019
Notes | 6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
||
Revenue | 1,753 | 658 | 2,182 | ||
Cost of sales | (1,014) | (545) | (1,378) | ||
Gross profit | 739 | 113 | 804 | ||
Other operating income | 10 | 53 | 58 | 86 | |
Administrative expenses | (1,408) | (1,063) | (2,398) | ||
Operating loss | (616) | (892) | (1,508) | ||
Finance income | 3 | 4 | 7 | 13 | |
Finance costs | 3 | (9) | (2) | (4) | |
Loss before tax | (621) | (887) | (1,499) | ||
Income tax credit | 4 | 148 | 145 | 235 | |
Loss for the period | (473) | (742) | (1,264) | ||
Total comprehensive expense for the period | (473) | (742) | (1,264) | ||
Pence | Pence | Pence | |||
Basic loss per share | 5 | (2.1) | (3.4) | (5.7) |
Condensed Statement of Financial Position
As at 30 September 2019
Notes | As at 30.09.19 Unaudited £’000 |
As at 30.09.18 Unaudited £’000 |
As at 31.03.19 Audited £’000 |
|||
Assets | ||||||
Non-current assets | ||||||
Intangible assets | 5 | 7 | 6 | |||
Property, plant and equipment | 6 | 1,558 | 1,592 | 1,588 | ||
Deferred tax assets | 7 | 1,488 | 1,277 | 1,343 | ||
3,051 | 2,876 | 2,937 | ||||
Current assets | ||||||
Inventories | 231 | 96 | 243 | |||
Trade and other receivables | 1,200 | 650 | 1,056 | |||
Current tax receivable | 39 | 13 | 23 | |||
Cash and cash equivalents | 1,313 | 2,803 | 1,984 | |||
2,783 | 3,562 | 3,306 | ||||
Total assets | 5,834 | 6,438 | 6,243 | |||
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | 580 | 521 | 729 | |||
Borrowings | 8 | 124 | 35 | 67 | ||
704 | 556 | 796 | ||||
Net current assets | 2,079 | 3,006 | 2,510 | |||
Non-current liabilities | ||||||
Borrowings | 8 | 170 | 26 | 73 | ||
Provisions for other liabilities and charges | 20 | 20 | 20 | |||
Total liabilities | 894 | 602 | 889 | |||
Net assets | 4,940 | 5,836 | 5,354 | |||
Equity | ||||||
Called up share capital | 884 | 884 | 884 | |||
Share premium reserve | 4,872 | 4,872 | 4,872 | |||
(Accumulated losses)/retained earnings | 13 | (816) | 80 | (402) | ||
Equity | 4,940 | 5,836 | 5,354 |
Condensed Statement of Changes in Equity
For the six months ended 30 September 2019
6 months ended 30 September 2019 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Accumulated losses £’000 |
Equity £’000 |
At 1 April 2019 | 884 | 4,872 | (402) | 5,354 |
Loss for the period | - | - | (473) | (473) |
Share options - value of employee services | - | - | 46 | 46 |
Tax charge relating to share option scheme | - | - | 13 | 13 |
Total transactions with owners, recognised directly in equity | - | - | 59 | 59 |
At 30 September 2019 | 884 | 4,872 | (816) | 4,940 |
6 months ended 30 September 2018 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the period | - | - | (742) | (742) |
Share options - value of employee services | - | - | 47 | 47 |
Tax credit relating to share option scheme | - | - | (20) | (20) |
Total transactions with owners, recognised directly in equity | - | - | 27 | 27 |
At 30 September 2018 | 884 | 4,872 | 80 | 5,836 |
Year ended 30 March 2019 Audited |
Called up share capital £’000 |
Share premium reserve £’000 |
(Accumulated losses)/ Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the year | - | - | (1,264) | (1,264) |
Share options - value of employee services | - | - | 98 | 98 |
Tax credit relating to share option scheme | - | - | (31) | (31) |
Total transactions with owners, recognised directly in equity | - | - | 67 | 67 |
At 31 March 2019 | 884 | 4,872 | (402) | 5,354 |
Cash Flow Statement
For the six months ended 30 September 2019
6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
|
Cash flows from operating activities | |||
Loss for the period | (473) | (742) | (1,264) |
Adjustments for: | |||
Share based payment expense | 46 | 46 | 98 |
Depreciation | 300 | 179 | 429 |
Amortisation of intangible assets | 1 | 1 | 2 |
Finance income | (4) | (7) | (13) |
Finance costs | 9 | 2 | 4 |
Income tax credit | (148) | (145) | (235) |
Decrease/(increase) in inventories | 11 | (14) | (161) |
(Increase)/decrease in trade and other receivables | (144) | 248 | (158) |
(Decrease)/increase in trade and other payables | (149) | (15) | 193 |
Cash used in operations | (551) | (447) | (1,105) |
Income tax received | - | 2 | 7 |
Net cash used in operating activities | (551) | (445) | (1,098) |
Cash flows from investing activities | |||
Purchase of intangible assets | - | (8) | (8) |
Purchase of property, plant and equipment | (44) | (1,224) | (1,373) |
Net cash used in investing activities | (44) | (1,232) | (1,381) |
Cash flows from financing activities | |||
Repayments of borrowings | (71) | (16) | (37) |
Finance income - interest received | 4 | 7 | 13 |
Finance costs - interest paid | (9) | (2) | (4) |
Net cash used in financing activities | (76) | (11) | (28) |
Net decrease in cash and cash equivalents | (671) | (1,688) | (2,507) |
Cash and cash equivalents at the beginning of the period | 1,984 | 4,491 | 4,491 |
Cash and cash equivalents at the end of the period | 1,313 | 2,803 | 1,984 |
2017
Half year Report
02 December 2019
Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information for the purposes of Article 7 under the Market Abuse Regulations (EU) No. 596/2014 (“MAR”). With the publication of this announcement, this information is now considered to be in the public domain.
Fusion Antibodies plc (AIM: FAB), specialists in pre-clinical antibody discovery, engineering and supply for both therapeutic drug and diagnostic applications, announces its unaudited interim results for the six months ended 30 September 2019 (H1 FY2020).
|
Highlights
Operational
- Increase in orders and revenues in H1 FY2020 over H1 FY2019
- First commercial projects of the new Rational Affinity Maturation Platform (“RAMP™”) service
- Continuing development of Mammalian Antibody Library, on track for delivery in 2020
Financial
- Continued improvement in revenues for H1 FY2020 of £1.75m (H1 FY2019: £0.66m)
- Continued reduction in loss for H1 FY2020 of £0.47m (H1 FY2019: £0.74m loss)
- Cash position at 30 September 2019 was £1.31m (31 March 2019: £1.98m)
- Trading for the year ending 31 March 2020 to date has been in line with market expectations
Commenting on the interim results, Paul Kerr, CEO of Fusion Antibodies plc, said: “Our revenues are growing apace, and we have seen a solid improvement in the performance of the business for this period, compared to the previous six months. We have received our first commercial revenues from early adopters ofRAMP™, and the feedback from the service has been very promising. We are on target to deliver significant revenue growth year on year and, as always, I would like to thank our shareholders and staff for all their valued support.”
Enquiries:
Fusion Antibodies plc | www.fusionantibodies.com |
Dr Paul Kerr, Chief Executive Officer | Via Walbrook PR |
James Fair, Chief Financial Officer | |
Allenby Capital Limited | Tel: +44 (0)20 3328 5656 |
James Reeve / Asha Chotai | |
Walbrook PR | Tel: +44 (0)20 7933 8780 or[email protected] |
Anna Dunphy | Mob: +44 (0)7876 741 001 |
Paul McManus | Mob: +44 (0)7980 541 983 |
About Fusion Antibodies plc - www.fusionantibodies.com
Fusion is a Belfast based contract research organisation ("CRO") providing a range of antibody engineering services for the development of antibodies for both therapeutic drug and diagnostic applications.
The Company's ordinary shares were admitted to trading on AIM on 18 December 2017. Fusion provides a broad range of services in antibody generation, development, production, characterisation and optimisation. These services include antigen expression, antibody production, purification and sequencing, antibody humanisation using Fusion's proprietary CDRxTM platform and the production of antibody generating stable cell lines to provide material for use in clinical trials. Since 2012, the Company has successfully sequenced and expressed over 250 antibodies and successfully completed over 150 humanisation projects for its international, blue-chip client base, which has included eight of the top 10 global pharmaceutical companies by revenue.
The Company was established in 2001 as a spin out from Queen’s University Belfast. The Company’s mission is to enable pharmaceutical and diagnostic companies to develop innovative products in a timely and cost-effective manner for the benefit of the global healthcare industry. Fusion Antibodies provides a broad range of services in antibody generation, development, production, characterisation and optimisation.
Fusion Antibodies growth strategy is based on combining the latest technological advances with cutting edge science to deliver new platforms that will enable Pharma and Biotechs get to the clinic faster and ultimately speed up the drug development process.
The global monoclonal antibody therapeutics market was valued at $95.5 billion in 2017 and is forecast to surpass $174.2 billion in 2026, an increase at a CAGR of 6.9 per cent. for the period 2018 to 2026. In 2018, seven of the world’s ten top selling drugs were antibody-based therapeutics with the combined annual sales of these drugs exceeding $62 billion.
Operational Review
As announced in October 2019, the Company’s order levels and revenues in the first six months of the financial year showed significant growth on the previous six-month period and a marked recovery from the comparable period last year. This has been achieved by addressing a number of external competitive pressures seen over the last two years, and by improving the Company’s marketing function and business development strategy.
In this period the Company recorded its first commercial revenues from the new RAMP™ service. RAMP™ provides customers with improvements to antibody affinity and other biophysical characteristics to optimise performance of their antibody. This service is available either as part of the suite of Fusion’s services or as a standalone service to companies with existing antibodies with sub-optimal performance. Initial results from early adopting customers are very promising and the commercial roll out of the service will continue throughout the year with presentations at scientific conferences and targeted marketing.
Having now launched the RAMP™ service, the next service in the development pipeline is the Mammalian Antibody Library (“the Library”). The Library will add an important new offering for antibody discovery and the Directors believe it will represent a technologically superior solution when compared to traditional methods and to other library offerings already available in the market. The Library is also expected to provide the additional benefit of a significant reduction in the time taken for this initial drug development phase. The Library will complement the Company’s existing discovery services and it will be offered alongside the traditional techniques providing an improved range of options to our customers.
It is planned that the Library will be delivered as a technologically ready project in H1 FY2021 (i.e. April to September 2020) with presentations to key opinion leaders, targeted marketing activity and performance of pilot studies commencing in the second half of FY2021. The Directors expect that the Company will be in a position to generate meaningful revenues from this service from FY 2022.
Financial Review
Revenues for the six-month period to 30 September 2019 were £1.75 million (H1 FY2019: £0.66 million). This continues the improvement seen in H2 FY2019 and is the Company’s strongest performance to date in a six-month period.
Operating loss for the first half was £0.62 million (H1 FY2019: £0.89 million). This result reflects that the Company has continued to invest in research and development of new services, expansion of capacity and development of sales and marketing, with a view to continued growth.
Basic loss per share has further reduced to £0.021 per share versus £0.034 loss per share in H1 FY2019.
Gross profit margin of 42% has improved on H1 FY 2019 (17%) although slightly below that seen in H2 FY2019 (45%) due to continued recruitment and training of scientists to enable the Company to deliver future growth. Revenue grants relating to employment are included in other income.
Administrative expenses include expenditure on overheads, board costs, sales and marketing, research and development as well as depreciation. Administrative expenses of £1.4 million have increased compared with H1 FY2019 of £1.1 million as a result of further investment in research and development, sales and marketing and an increase in depreciation arising from the investment in capital equipment throughout FY2019.
Cash used in operations was £0.55 million compared with £0.45 million used in H1 FY2019. The planned investment of funds in research and development, business development and marketing was expected to increase cash usage in H1 FY2020 and therefore this is in line with the Board’s expectations. EBITDA losses are reducing as shown in the Key Performance Indicators below and, as the laboratory expansion is complete, capital expenditure for the period reduced to £0.04 million compared with £1.22 million in H1 FY 2019. The cash at bank figure of £1.31million at 30 September 2019 is in line with Company plans. The Directors have reviewed detailed projections for the Company. These projections are based on estimates of future performance and have been adjusted to reflect various scenarios and outcomes that could potentially impact the forecast outturn. Based on these estimates, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for 12 months from the reporting date. Accordingly, they have prepared these condensed financial statements on the going concern basis.
The Board is not recommending the payment of a dividend in relation to the first half of the current financial year.
Key Performance Indicators
The key performance indicators (KPIs) regularly reviewed by the board are:
KPI | H1 2020 | H1 2019 |
Revenue growth | 166% | (53%) |
EBITDA* | (£0.315m) | (£0.712m) |
Cash used in operations | (£0.551m) | (£0.446m) |
* Earnings before interest, tax, depreciation and amortisation
Outlook
The Board is pleased to report that the company has restored revenues in all areas of its services, and is confident of sustained performance for the remainder of this year. The uptake of RAMP™ has been promising to date and the Company is optimistic for this to continue in the second half of the year.
The Directors believe that the antibody therapeutic market continues to grow, and that Fusion Antibodies remains in a strong position to grow and return to profitability.
However, the Company relies on multiple orders which, on average, are each worth below £100k and which the Company can execute within 2-3 months. The consequence of this is that the Board has limited visibility of orders and revenues beyond a three-month horizon. However, the Directors continue to be confident that growth in order levels for existing and new services will continue.
Statement of Directors’ Responsibilities
The Directors confirm, to the best of their knowledge:
- The condensed set of financial statements has been prepared in accordance with IAS34 ‘Interim Financial Reporting’, as adopted by the European Union;
- The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the of the United Kingdom’s Financial Conduct Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial positions and profit for the period of the company; and
- The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom’s Financial Conduct Authority, being a disclosure of related party transactions and changes therein since the previous annual report.
By order of the Board
Dr Simon Douglas
Non-executive Chairman
2 December 2019
Condensed Statement of Comprehensive Income
For the six months ended 30 September 2019
Notes | 6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
||
Revenue | 1,753 | 658 | 2,182 | ||
Cost of sales | (1,014) | (545) | (1,378) | ||
Gross profit | 739 | 113 | 804 | ||
Other operating income | 10 | 53 | 58 | 86 | |
Administrative expenses | (1,408) | (1,063) | (2,398) | ||
Operating loss | (616) | (892) | (1,508) | ||
Finance income | 3 | 4 | 7 | 13 | |
Finance costs | 3 | (9) | (2) | (4) | |
Loss before tax | (621) | (887) | (1,499) | ||
Income tax credit | 4 | 148 | 145 | 235 | |
Loss for the period | (473) | (742) | (1,264) | ||
Total comprehensive expense for the period | (473) | (742) | (1,264) | ||
Pence | Pence | Pence | |||
Basic loss per share | 5 | (2.1) | (3.4) | (5.7) |
Condensed Statement of Financial Position
As at 30 September 2019
Notes | As at 30.09.19 Unaudited £’000 |
As at 30.09.18 Unaudited £’000 |
As at 31.03.19 Audited £’000 |
|||
Assets | ||||||
Non-current assets | ||||||
Intangible assets | 5 | 7 | 6 | |||
Property, plant and equipment | 6 | 1,558 | 1,592 | 1,588 | ||
Deferred tax assets | 7 | 1,488 | 1,277 | 1,343 | ||
3,051 | 2,876 | 2,937 | ||||
Current assets | ||||||
Inventories | 231 | 96 | 243 | |||
Trade and other receivables | 1,200 | 650 | 1,056 | |||
Current tax receivable | 39 | 13 | 23 | |||
Cash and cash equivalents | 1,313 | 2,803 | 1,984 | |||
2,783 | 3,562 | 3,306 | ||||
Total assets | 5,834 | 6,438 | 6,243 | |||
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | 580 | 521 | 729 | |||
Borrowings | 8 | 124 | 35 | 67 | ||
704 | 556 | 796 | ||||
Net current assets | 2,079 | 3,006 | 2,510 | |||
Non-current liabilities | ||||||
Borrowings | 8 | 170 | 26 | 73 | ||
Provisions for other liabilities and charges | 20 | 20 | 20 | |||
Total liabilities | 894 | 602 | 889 | |||
Net assets | 4,940 | 5,836 | 5,354 | |||
Equity | ||||||
Called up share capital | 884 | 884 | 884 | |||
Share premium reserve | 4,872 | 4,872 | 4,872 | |||
(Accumulated losses)/retained earnings | 13 | (816) | 80 | (402) | ||
Equity | 4,940 | 5,836 | 5,354 |
Condensed Statement of Changes in Equity
For the six months ended 30 September 2019
6 months ended 30 September 2019 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Accumulated losses £’000 |
Equity £’000 |
At 1 April 2019 | 884 | 4,872 | (402) | 5,354 |
Loss for the period | - | - | (473) | (473) |
Share options - value of employee services | - | - | 46 | 46 |
Tax charge relating to share option scheme | - | - | 13 | 13 |
Total transactions with owners, recognised directly in equity | - | - | 59 | 59 |
At 30 September 2019 | 884 | 4,872 | (816) | 4,940 |
6 months ended 30 September 2018 Unaudited |
Called up share capital £’000 |
Share premium reserve £’000 |
Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the period | - | - | (742) | (742) |
Share options - value of employee services | - | - | 47 | 47 |
Tax credit relating to share option scheme | - | - | (20) | (20) |
Total transactions with owners, recognised directly in equity | - | - | 27 | 27 |
At 30 September 2018 | 884 | 4,872 | 80 | 5,836 |
Year ended 30 March 2019 Audited |
Called up share capital £’000 |
Share premium reserve £’000 |
(Accumulated losses)/ Retained earnings £’000 |
Equity £’000 |
At 1 April 2018 | 884 | 4,872 | 819 | 6,575 |
Restatement (see note 12) | - | - | (24) | (24) |
At 1 April 2018 restated | 884 | 4,872 | 795 | 6,551 |
Loss for the year | - | - | (1,264) | (1,264) |
Share options - value of employee services | - | - | 98 | 98 |
Tax credit relating to share option scheme | - | - | (31) | (31) |
Total transactions with owners, recognised directly in equity | - | - | 67 | 67 |
At 31 March 2019 | 884 | 4,872 | (402) | 5,354 |
Cash Flow Statement
For the six months ended 30 September 2019
6 months to 30.09.19 Unaudited £’000 |
6 months to 30.09.18 Unaudited £’000 |
Year to 31.03.19 Audited £’000 |
|
Cash flows from operating activities | |||
Loss for the period | (473) | (742) | (1,264) |
Adjustments for: | |||
Share based payment expense | 46 | 46 | 98 |
Depreciation | 300 | 179 | 429 |
Amortisation of intangible assets | 1 | 1 | 2 |
Finance income | (4) | (7) | (13) |
Finance costs | 9 | 2 | 4 |
Income tax credit | (148) | (145) | (235) |
Decrease/(increase) in inventories | 11 | (14) | (161) |
(Increase)/decrease in trade and other receivables | (144) | 248 | (158) |
(Decrease)/increase in trade and other payables | (149) | (15) | 193 |
Cash used in operations | (551) | (447) | (1,105) |
Income tax received | - | 2 | 7 |
Net cash used in operating activities | (551) | (445) | (1,098) |
Cash flows from investing activities | |||
Purchase of intangible assets | - | (8) | (8) |
Purchase of property, plant and equipment | (44) | (1,224) | (1,373) |
Net cash used in investing activities | (44) | (1,232) | (1,381) |
Cash flows from financing activities | |||
Repayments of borrowings | (71) | (16) | (37) |
Finance income - interest received | 4 | 7 | 13 |
Finance costs - interest paid | (9) | (2) | (4) |
Net cash used in financing activities | (76) | (11) | (28) |
Net decrease in cash and cash equivalents | (671) | (1,688) | (2,507) |
Cash and cash equivalents at the beginning of the period | 1,984 | 4,491 | 4,491 |
Cash and cash equivalents at the end of the period | 1,313 | 2,803 | 1,984 |